We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!
0
Signin
countryflagNZ

800-234-336

WBCPI 100.32 0.0% BHP 45.37 0.688% CBA 134.61 0.313% RIO 126.04 0.0635% CSL 288.61 0.554% NAB 37.0 0.0541% WBC 30.71 -1.2858% ANZ 30.08 -0.0996% NEM 78.24 0.0384% MQG 226.55 0.1724% WES 69.03 0.0725% GMG 37.8 1.5583% FMG 19.98 -0.7944% SQ2 94.0 -1.3848% RMD 34.76 -0.4582% WDS 26.06 0.5789% WTC 134.6 -0.3553% TLS 3.88 -0.5128% TCL 13.19 0.7639% WOW 33.01 0.1213%

Tamboran Resources Ltd

Energy AU TBN

0.145AUD
-0.01(6.45%)

Last update at 2024-10-03T06:11:00Z

Day Range

0.140.15
LowHigh

52 Week Range

0.120.25
LowHigh

Fundamentals

  • Previous Close 0.15
  • Market Cap412.50M
  • Volume613848
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-19.62085M
  • Revenue TTM0.30M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00200M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -43.24975M -10.80246M -23.82144M -14.50393M -15.36177M
Minority interest - - - - -
Net income -43.24975M -10.80246M -23.82144M -14.50393M -15.36177M
Selling general administrative 23.11M 6.90M 17.60M 12.25M 3.22M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.56M 0.56M - - -
Ebit -23.94215M -11.33866M -15.57606M -12.69843M -3.57251M
Ebitda - -10.77656M - - -
Depreciation and amortization - 0.56M - - -
Non operating income net other - - - - -
Operating income -37.95290M -11.33866M -15.88977M -12.69843M -3.57251M
Other operating expenses 0.48M 11.34M 2.29M 0.31M 0.34M
Interest expense 0.31M - 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.09M 0.00200M 7.93M 1.81M 11.79M
Net interest income -0.23978M -0.05985M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.06M - - -
Total revenue 0.30M 0.65M 0.00000M 0.00000M 0.00000M
Total operating expenses - 11.34M - - -
Cost of revenue - - - - -
Total other income expense net -19.34111M 0.60M - - -
Discontinued operations - - - - -
Net income from continuing ops -43.24975M -10.80246M - - -
Net income applicable to common shares -43.24975M -10.80246M -23.82144M -14.50393M -15.36177M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 358.64M 255.46M 134.07M 112.57M 25.08M
Intangible assets - 0.43M 0.43M - -
Earning assets - - - - -
Other current assets 3.21M 13.30M 0.02M - 0.32M
Total liab 50.96M 34.62M 5.46M 8.20M 64.67M
Total stockholder equity 262.72M 220.83M 128.61M 104.36M -39.59018M
Deferred long term liab - - - 46.60M 15.68M
Other current liab 8.21M 11.92M 3.36M 0.68M -
Common stock 0.01M 351.32M 217.44M 183.86M 20.52M
Capital stock 0.01M 351.32M 217.44M - -
Retained earnings -130.37977M -142.16388M -98.91414M -88.11168M -64.29024M
Other liab - 13.47M 0.13M 0.11M 36.10M
Good will - - - - -
Other assets - 2.26M 0.59M 0.32M 16.00M
Cash 74.75M 9.69M 26.81M 63.08M 0.59M
Cash and equivalents - - - - -
Total current liabilities 28.00M 20.85M 4.61M 6.98M 4.54M
Current deferred revenue - - - - -
Net debt -46.85153M - -25.69584M - -
Short term debt 13.17M 0.00000M 0.39M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 27.89M - 1.11M - 24.04M
Other stockholder equity 404.59M 11.68M 10.08M 8.62M 4.18M
Property plant equipment - 226.96M 102.35M 48.67M 3.29M
Total current assets 97.33M 25.80M 30.69M 63.58M 5.79M
Long term investments - - - - -
Net tangible assets - 220.40M 128.17M 104.36M -39.59018M
Short term investments - - - 0.00000M 5.00M
Net receivables 11.01M 1.38M 2.90M 0.44M 0.17M
Long term debt - - - 0.00000M 21.75M
Inventory 8.37M - 0.97M - -
Accounts payable 6.62M 7.91M 0.85M 5.72M 3.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.51298M - 10.08M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.89M 2.26M 0.59M - -
Deferred long term asset charges - - - - -
Non current assets total 261.31M 229.65M 103.38M - -
Capital lease obligations 27.89M 0.72M 1.11M - -
Long term debt total - 0.30M 0.72M 1.11M 24.04M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.20000M -0.20466M -0.20466M -0.20466M -0.20466M
Change to liabilities 2.72M -1.02488M 0.40M 3.53M -0.11126M
Total cashflows from investing activities -128.53664M -56.11726M -13.21442M -11.95620M -3.07148M
Net borrowings -0.39085M -0.35983M -0.31021M -0.08519M -0.08519M
Total cash from financing activities 131.64M 31.11M 79.34M -0.02485M 31.25M
Change to operating activities - - - - -
Net income -43.24975M -10.80246M -23.82144M -14.50393M -15.36177M
Change in cash -16.16748M -36.27350M 57.49M -20.90736M 24.76M
Begin period cash flow 26.81M 63.08M - - -
End period cash flow 10.64M 26.81M 63.08M - -
Total cash from operating activities -19.35979M -11.06047M -8.63358M -8.92632M -3.41707M
Issuance of capital stock 141.37M 34.96M - - -
Depreciation 0.56M 0.56M 0.45M 0.14M 0.01M
Other cashflows from investing activities 6.42M -1.23229M 6.42M 6.42M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.21201M -0.79577M -0.29632M -0.43861M -0.05554M
Sale purchase of stock 140.42M -3.49300M 82.99M 0.06M 32.09M
Other cashflows from financing activities -9.33672M -0.35983M -3.34605M -3.34605M -0.83951M
Change to netincome 21.82M 1.00M 14.16M 1.92M 11.79M
Capital expenditures 137.42M 54.88M 13.21M 11.96M 3.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.10M 0.00200M 0.01M 0.10M 0.04M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -156.77848M -54.88497M - - -

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TBN
Tamboran Resources Ltd		 -0.01 6.45% 0.14 - - 1219.70 167.97 -10.2924
WDS
Woodside Energy Group Ltd		 0.15 0.58% 26.06 18.48 11.15 3.93 0.97 3.12 5.49
STO
Santos Ltd		 -0.02 0.28% 7.15 12.77 8.65 4.12 1.04 3.71 5.59
BPT
Beach Energy Ltd		 0.01 0.80% 1.25 - 7.33 1.59 0.86 1.96 4.31
KAR
Karoon Energy Ltd		 -0.03 1.83% 1.61 3.93 3.69 1.55 0.92 2.04 3.12

Reports Covered

Stock Research & News

View All

Profile

Tamboran Resources Corporation, a natural gas company, focuses on developing unconventional gas resources in the northern territory of Australia. Its assets include a 25% non-operated working interest in EP 161; a 38.75% working interest in EPs 76, 98, and 117; and a 100% working interest in EPs 136 and 143, as well as EP (A) 197, located in the Betaloo Basin. Tamboran Resources Corporation was founded in 2009 and is headquartered in Sydney, Australia.

Tamboran Resources Ltd

Tower One, International Towers, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Joel Riddle CEO, MD & Director 1974
Mr. Eric Dyer Chief Financial Officer NA
Mr. Faron J. Thibodeaux Chief Operating Officer 1959
Mr. Chris Morbey VP of Investor Relations NA
Ms. Petra Fagerstrom Gen. Counsel NA
Ms. Joanna Morbey B.Com., C.A. Company Sec. 1960
Mr. Chris Morbey Vice President of Investor Relations NA
Mr. Chris Morbey Vice President of Investor Relations NA
Mr. Rohan Vardaro Company Secretary NA
Mr. Chris Morbey Vice President of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.