WBCPI 100.32 0.0% CBA 150.23 1.0765% BHP 39.52 1.2295% RIO 119.96 0.9934% CSL 252.92 -1.5109% WBC 31.44 1.1583% NAB 33.98 0.6815% ANZ 29.44 2.9731% WES 72.06 0.6846% MQG 205.63 0.4543% NEM 75.14 1.1169% GMG 31.61 1.0227% XYZ 97.55 -1.7425% RMD 35.4 0.0283% FMG 16.21 0.7458% TLS 4.15 0.2415% WDS 23.25 0.3453% ALL 67.51 0.089% TCL 13.22 2.0062% WOW 29.39 1.6955%
Last update at 2025-03-26T05:14:00Z
Superloop (ASX:SLC) investors are sitting on a loss of 73% if they invested five years ago
Wed 05 Jul 23, 12:42 AMPotential Upside For Superloop Limited (ASX:SLC) Not Without Risk
Tue 18 Apr 23, 09:15 PMSuperloop Limited's (ASX:SLC) Intrinsic Value Is Potentially 51% Above Its Share Price
Thu 23 Feb 23, 12:09 AMThe past five years for Superloop (ASX:SLC) investors has not been profitable
Thu 26 Jan 23, 12:34 AMWhen Will Superloop Limited (ASX:SLC) Become Profitable?
Tue 25 Oct 22, 11:54 PMAt AU$0.71, Is It Time To Put Superloop Limited (ASX:SLC) On Your Watch List?
Tue 11 Oct 22, 10:43 PMIs Superloop Limited (ASX:SLC) Trading At A 30% Discount?
Thu 15 Sep 22, 11:11 PMIs Superloop (ASX:SLC) Using Debt In A Risky Way?
Thu 01 Sep 22, 09:26 PMInvestors in Superloop (ASX:SLC) have unfortunately lost 65% over the last five years
Thu 18 Aug 22, 08:25 PM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -50.25300M | -61.39900M | -31.22600M | -37.78500M | -84.37500M |
| Minority interest | - | - | - | - | - |
| Net income | -43.15800M | -52.62600M | -31.96400M | -41.08800M | -72.05700M |
| Selling general administrative | 68.12M | 51.47M | 30.24M | 35.69M | 43.50M |
| Selling and marketing expenses | 14.30M | 8.26M | 1.26M | 2.41M | 2.49M |
| Gross profit | 114.58M | 80.02M | 52.03M | 53.52M | 55.97M |
| Reconciled depreciation | 69.06M | 44.40M | 46.37M | 46.63M | 36.51M |
| Ebit | -44.30200M | -32.37800M | -28.05300M | -33.37800M | -28.63700M |
| Ebitda | 24.76M | 12.02M | 18.32M | 13.25M | 7.88M |
| Depreciation and amortization | 69.06M | 44.40M | 46.37M | 46.63M | 36.51M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -40.08700M | -25.77500M | -26.02200M | -34.10800M | -28.63700M |
| Other operating expenses | 367.95M | 305.79M | 116.04M | 140.06M | 147.86M |
| Interest expense | 4.45M | 3.96M | 3.17M | 4.41M | 5.05M |
| Tax provision | -7.09500M | 0.13M | 0.74M | 3.30M | -12.31800M |
| Interest income | 4.38M | 0.15M | 2.47M | 4.62M | 5.68M |
| Net interest income | -4.47400M | -3.81700M | -3.16300M | -4.36700M | -4.98600M |
| Extraordinary items | 0.00000M | 8.91M | -8.35900M | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -7.09500M | 0.13M | 0.74M | 3.30M | -12.31800M |
| Total revenue | 322.17M | 248.21M | 110.51M | 106.64M | 117.34M |
| Total operating expenses | 155.39M | 111.83M | 80.44M | 87.63M | 86.49M |
| Cost of revenue | 207.60M | 168.19M | 58.49M | 53.12M | 61.37M |
| Total other income expense net | -4.96700M | -25.77500M | 0.35M | 0.69M | -55.73800M |
| Discontinued operations | - | 8.91M | -8.35900M | -8.35900M | -8.35900M |
| Net income from continuing ops | -43.15800M | -61.53200M | -31.96400M | -41.08800M | -72.05700M |
| Net income applicable to common shares | -43.15800M | -52.62600M | -31.96400M | -41.08800M | -72.05700M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 552.27M | 525.91M | 553.67M | 562.01M | 519.69M |
| Intangible assets | - | 158.17M | 121.16M | 88.52M | 104.95M |
| Earning assets | - | - | - | - | - |
| Other current assets | 9.36M | 6.95M | 4.88M | 1.64M | 3.44M |
| Total liab | 184.55M | 159.55M | 137.46M | 130.20M | 124.89M |
| Total stockholder equity | 367.72M | 366.36M | 416.21M | 431.81M | 394.80M |
| Deferred long term liab | - | - | - | 5.41M | 5.97M |
| Other current liab | 36.06M | 35.48M | 35.10M | 5.56M | 6.47M |
| Common stock | 625.74M | 615.35M | 623.97M | 590.93M | 514.50M |
| Capital stock | - | 615.35M | 623.97M | 590.93M | 514.50M |
| Retained earnings | -269.96900M | -251.90000M | -208.74200M | -156.11600M | -124.15200M |
| Other liab | - | 26.62M | 26.50M | 38.25M | 41.94M |
| Good will | 166.80M | 166.80M | 181.31M | 135.06M | 135.06M |
| Other assets | 0.00000M | 1.14M | 5.83M | 12.88M | 13.15M |
| Cash | 51.56M | 32.15M | 83.13M | 89.72M | 17.09M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 115.05M | 122.59M | 57.74M | 29.40M | 30.47M |
| Current deferred revenue | 15.77M | 8.59M | 5.04M | 4.44M | 4.81M |
| Net debt | 8.68M | 24.67M | -65.41800M | -22.71900M | 41.28M |
| Short term debt | 4.03M | 46.49M | 4.81M | 4.45M | 5.89M |
| Short long term debt | - | 42.14M | - | - | - |
| Short long term debt total | 60.23M | 56.83M | 17.71M | 67.00M | 58.37M |
| Other stockholder equity | -3.25000M | -377.75700M | -429.48600M | -447.81500M | -400.96300M |
| Property plant equipment | - | 126.69M | 127.27M | 219.40M | 231.64M |
| Total current assets | 103.27M | 66.64M | 118.10M | 110.91M | 39.39M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 41.40M | 113.74M | 212.98M | 159.29M |
| Short term investments | - | 8.03M | 40.70M | 82.54M | 9.43M |
| Net receivables | 39.73M | 21.25M | 22.12M | 14.82M | 14.69M |
| Long term debt | - | 0.00000M | 40.32M | 54.75M | 47.70M |
| Inventory | 2.63M | 6.29M | 7.97M | 4.72M | 4.17M |
| Accounts payable | 59.18M | 32.03M | 12.79M | 14.95M | 13.30M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 15.20M | 2.91M | 0.99M | -3.00200M | 4.45M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 514.50M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 125.80M | 6.62M | 5.83M | 1.02M | 1.75M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 449.01M | 459.27M | 435.57M | 451.10M | 480.30M |
| Capital lease obligations | - | 14.69M | 17.71M | 4.45M | 10.67M |
| Long term debt total | - | 10.34M | 53.22M | 62.56M | 52.48M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -77.43100M | 7.39M | -15.16100M | -55.14300M | 10.14M |
| Change to liabilities | 14.34M | -17.89300M | -5.17300M | -12.90700M | 16.76M |
| Total cashflows from investing activities | -77.43100M | 7.39M | -15.16100M | -55.14300M | -53.09600M |
| Net borrowings | -4.93400M | -21.48700M | -1.08200M | -43.53500M | 26.38M |
| Total cash from financing activities | -18.37600M | -3.98300M | 72.76M | 40.66M | 51.69M |
| Change to operating activities | -1.55500M | -4.50600M | 1.26M | -0.18800M | -1.50100M |
| Net income | -43.15800M | -52.62600M | -31.96400M | -41.08800M | -72.05700M |
| Change in cash | -50.98000M | -6.59100M | 72.63M | -1.80800M | 3.46M |
| Begin period cash flow | 83.13M | 89.72M | 17.09M | 18.90M | 15.44M |
| End period cash flow | 32.15M | 83.13M | 89.72M | 17.09M | 18.90M |
| Total cash from operating activities | 43.20M | -11.47200M | 15.12M | 12.89M | 5.29M |
| Issuance of capital stock | - | 21.30M | 78.82M | 92.30M | 31.11M |
| Depreciation | 61.51M | 49.02M | 41.11M | 42.16M | 36.51M |
| Other cashflows from investing activities | -22.64600M | 125.17M | 0.01000M | 0.04M | 0.07M |
| Dividends paid | - | 22.29M | 59.44M | 68.03M | 0.00000M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -3.29500M | -3.21200M | -0.13200M | 12.11M | -15.95200M |
| Sale purchase of stock | -10.61700M | -1.25700M | -2.39400M | -4.08100M | -0.73400M |
| Other cashflows from financing activities | 6.01M | 39.65M | 113.25M | 130.09M | 36.32M |
| Change to netincome | 14.78M | 15.88M | 4.31M | 4.38M | 54.69M |
| Capital expenditures | 54.78M | 13.48M | 9.64M | 37.13M | 61.30M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -3.29500M | -3.21200M | -0.13200M | 12.11M | - |
| Stock based compensation | 5.36M | 0.38M | 0.45M | 0.02M | - |
| Other non cash items | 24.84M | -7.86300M | 5.97M | 11.81M | 35.54M |
| Free cash flow | -11.58800M | -24.94900M | 5.48M | -24.24300M | -56.00900M |
Sector: Communication Services Industry: Telecom Services
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SLC Superloop Ltd |
- -% | 2.18 | - | 27.47 | 2.26 | 2.86 | 2.28 | 23.69 |
| TLS Telstra Corporation Ltd. |
0.01 0.24% | 4.15 | 29.61 | 21.41 | 2.07 | 3.21 | 2.87 | 8.58 |
| TPG TPG Telecom Ltd |
-0.02 0.41% | 4.85 | - | 44.44 | 1.62 | 0.76 | 2.67 | 10.99 |
| SPK Spark New Zealand Ltd |
0.05 2.71% | 1.90 | 11.31 | 19.84 | 0.87 | 2.68 | 1.72 | 5.86 |
| CNU Chorus Ltd |
0.07 0.97% | 7.29 | - | 86.96 | 3.08 | 5.05 | 6.23 | 8.93 |
Superloop Limited, together with its subsidiaries, operates as a telecommunications and internet service provider in Australia. It operates through Consumer, Business, and Wholesale segments. The Consumer segment offers internet and mobile phone products for domestic residential use. Its Business segment provides NBN TC2 and enterprise ethernet, internet access, dark fibre, fixed wireless access, third party access, mobile 4G, SD-WAN, security, VoIP, and managed Wi-Fi services to small, medium, and large corporate customers. The Wholesale segment offers NBN access, NBN enterprise ethernet, internet access & IP transit, Australian intercapital capacity, dark fibre, fixed wireless access, international ethernet, and wavelength and international subsea cable capacity services to large scale telecommunications, and data and technology customers. The company also provides CyberEdge, security audit, cloud security, managed cyber security, and secure access service edge (SASE) services; hosted PBX Voice and SIP services; and broadacre communities, residential and mixed-use, built-to-rent, hotels and resorts, smart cities and public Wi-Fi, and student accommodation solutions. Superloop Limited was incorporated in 2014 and is headquartered in Sydney, Australia.
12 Shelley Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Paul Tyler | CEO, MD & Exec. Director | NA |
| Mr. Luke Oxenham | Group Chief Financial Officer | NA |
| Mr. Paul Smith | Chief Operating Officer | NA |
| Ms. Tina Tin Gan Ooi | Gen. Counsel & Company Sec. | NA |
| Mr. Adrian Martin | Group Head of Global Sales | NA |
| Ben Colman | Chief Marketing Officer | NA |
| Ms. Donna Benjamin | Group Exec. of People & Culture | NA |
| Mr. Nick Pachos | Chief Commercial Officer | NA |
| Mr. Dean Tognella | Group Exec. of Enterprise Sales | NA |
| Mr. Mehul Dave | Group Exec. of Consumer Sales | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
NZ
AU
UK
CA
US
Please wait processing your request...