Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Range International Ltd

Basic Materials AU RAN

0.165AUD
-0.015(8.33%)

Last update at 2026-06-26T03:49:00Z

Day Range

0.170.18
LowHigh

52 Week Range

0.120.50
LowHigh

Fundamentals

  • Previous Close 0.18
  • Market Cap3.37M
  • Volume29199
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.03462M
  • Revenue TTM2.34M
  • Revenue Per Share TTM0.22
  • Gross Profit TTM 0.62M
  • Diluted EPS TTM-0.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.09659M -1.43446M -1.76903M -3.58087M -3.10000M
Minority interest - - - - -
Net income -1.09659M -1.43446M -1.85630M -1.95237M -3.32000M
Selling general administrative 1.05M 0.37M 0.37M 0.59M 0.82M
Selling and marketing expenses - 0.15M 0.17M 0.13M 0.22M
Gross profit 0.62M 0.48M 0.28M -0.54671M -1.32500M
Reconciled depreciation - 0.78M 0.94M 0.18M 0.11M
Ebit - -1.65471M -1.76603M -3.56773M -3.11500M
Ebitda - -0.87325M -0.82131M -3.38508M -2.97900M
Depreciation and amortization - 0.78M 0.94M 0.18M 0.14M
Non operating income net other - - - - -
Operating income -1.09659M -1.65471M -0.67761M -3.56773M -2.97900M
Other operating expenses - 3.34M 2.30M 4.23M 5.02M
Interest expense 0.01M 0.02M 0.00300M 0.01M 0.01M
Tax provision 0.00000M 0.00000M 0.00000M -1.62851M 0.00000M
Interest income - 0.00825M 0.00151M 0.00286M 0.08M
Net interest income - 0.00825M -0.00149M -0.02359M -0.01500M
Extraordinary items - 0.00000M -0.08727M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.90M -1.62851M 0.22M
Total revenue 2.34M 1.68M 1.62M 2.05M 1.83M
Total operating expenses 3.44M 2.13M 0.96M 1.63M 1.86M
Cost of revenue 1.72M 1.21M 1.34M 2.60M 3.15M
Total other income expense net - 0.22M -1.09142M -0.01314M -0.12100M
Discontinued operations - - - - -
Net income from continuing ops - -1.43446M -1.76903M -1.95237M -3.10000M
Net income applicable to common shares -1.09659M -1.43446M -1.85630M -1.95237M -3.10000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1.97M 2.33M 5.14M 5.33M 9.78M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.13M 0.16M 0.19M 0.12M 0.04M
Total liab 0.88M 1.28M 1.43M 1.09M 3.29M
Total stockholder equity 1.09M 1.06M 3.71M 4.24M 6.48M
Deferred long term liab - - - - -
Other current liab 0.14M 0.36M 0.40M 0.22M 2.98M
Common stock 116.36M 115.13M 168.73M 115.13M 114.97M
Capital stock - 115.13M - 115.13M 114.97M
Retained earnings -86.83655M -85.68140M -123.46588M -82.39064M -80.43800M
Other liab - - - - 0.09M
Good will - - - - -
Other assets - - 0.00000M 0.01M 0.12M
Cash 0.21M 0.34M 1.77M 0.20M 1.25M
Cash and equivalents - - - 0.20M -
Total current liabilities 0.48M 0.69M 0.57M 0.48M 2.98M
Current deferred revenue 0.02M - - - -
Net debt 0.04M -0.33554M -1.77018M -0.11412M -1.24500M
Short term debt 0.04M - - 0.04M 0.00000M
Short long term debt - - - - 0.31M
Short long term debt total 0.25M - - 0.08M -
Other stockholder equity - - -0.00000M - -28.04800M
Property plant equipment - - - 4.55M 7.56M
Total current assets 0.77M 0.90M 2.35M 0.70M 2.01M
Long term investments - - - - -
Net tangible assets - - - - 6.48M
Short term investments - - - - -
Net receivables 0.35M 0.22M 0.24M 0.13M 0.59M
Long term debt - - - - -
Inventory 0.08M 0.19M 0.15M 0.25M 0.13M
Accounts payable 0.27M 0.33M 0.17M 0.22M 0.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -28.43332M -28.39507M -41.54936M -28.50328M -28.04800M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.01M - 0.08M 7.77M
Deferred long term asset charges - - - - -
Non current assets total 1.20M 1.44M 2.79M 4.63M 7.77M
Capital lease obligations - - - 0.08M 0.26M
Long term debt total - - - 0.04M 0.22M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.29711M 1.49M -0.18879M -0.20500M
Change to liabilities - - - - 0.02M
Total cashflows from investing activities -0.10998M -0.29711M 1.49M -0.18879M -0.20500M
Net borrowings - -0.00686M 0.00604M - -0.00900M
Total cash from financing activities 1.00M -0.00686M -0.00676M -0.03884M 3.72M
Change to operating activities - - - - -0.23400M
Net income - -1.43446M -1.85630M -1.95237M -3.10000M
Change in cash -0.12259M -0.87234M 1.01M -1.04973M 0.76M
Begin period cash flow 0.34M 1.21M 0.20M 1.24M 0.49M
End period cash flow - 0.34M 1.21M 0.20M 1.25M
Total cash from operating activities -1.03916M -0.55561M -0.46100M -1.95237M -2.73000M
Issuance of capital stock - - - - 3.99M
Depreciation - 0.78M 1.40M - 0.99M
Other cashflows from investing activities 0.12M 0.00000M 1.49M - -
Dividends paid - - - - -
Change to inventory - -0.08068M 0.15M - -0.01700M
Change to account receivables - -0.05777M -0.00617M - -0.24500M
Sale purchase of stock 1.03M - - 0.00000M -0.26000M
Other cashflows from financing activities -0.03550M -0.00686M -0.01280M 0.07M 0.04M
Change to netincome - - - - -0.63800M
Capital expenditures 0.23M 0.30M 0.00000M 0.19M 0.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00197M -0.16786M 0.09M 0.10M 0.00600M
Stock based compensation - 0.02M 0.06M - -
Other non cash items - 0.27M -0.15840M 1.95M 3.10M
Free cash flow - -0.85273M -0.46100M -2.14116M -2.96300M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RAN
Range International Ltd		 -0.015 8.33% 0.17 - - 1.44 2.15 1.01 -1.8746
ORI
Orica Ltd		 0.24 1.03% 23.64 45.88 15.77 1.34 2.86 1.63 11.23
DNL
Dyno Nobel Ltd		 0.01 0.26% 3.86 27.50 19.38 1.73 1.67 2.18 11.00
CXL
CALIX Ltd		 -0.07 14.74% 0.41 - - 3.21 1.93 2.80 -54.2255
ADO
Anteotech Ltd		 -0.002 7.14% 0.03 - 10.50 224.94 44.98 225.42 -4.5341

Reports Covered

Stock Research & News

View All

Profile

Range International Limited engages in manufacturing recycled plastic products in Indonesia, Australia, New Zealand, Thailand, and the Philippines. It provides plastic pallets from mixed waste plastics. The company was founded in 2002 and is based in Sydney, Australia.

Range International Ltd

137-139 Bathurst Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Richard Jenkins Exec. Chairman NA
Mr. Christopher Fong Exec. Director NA
Mr. Bambang Garnadi Head of Global Operations NA
Mr. Matthew Allard Head of Product Devel. NA
Ms. Robyn Slaughter Joint Company Sec. NA
Mr. Richard Jenkins Executive Chairman NA
Mr. Christopher Fong Executive Director NA
Mr. Arief Setyadi Chief Financial Officer NA
Mr. Matthew Allard Head of Product Development NA
Mr. Euh Hwang B.A., L.L.B. Company Secretary 1985

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.