WBCPI 100.32 0.0% CBA 157.85 0.0634% BHP 39.12 -1.7085% RIO 118.0 -1.346% CSL 270.0 -0.0925% NAB 39.16 -0.2547% WBC 32.96 -0.0606% MQG 238.84 0.0545% ANZ 30.2 -0.0662% SQ2 140.94 0.0% WES 72.32 -1.4982% NEM 66.44 -1.8612% GMG 38.19 -1.139% FMG 18.62 -2.1545% RMD 39.35 -0.3797% TLS 3.97 0.0% WDS 24.95 -1.1881% ALL 67.67 -2.6471% TCL 13.66 -0.4373% WTC 121.94 -0.4246%
Last update at 2025-01-23T04:56:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -3.58087M | -3.10000M | -2.98700M | -9.20700M | -7.20700M |
Minority interest | - | - | - | - | - |
Net income | -1.95237M | -3.32000M | -3.19300M | -14.17600M | -7.11100M |
Selling general administrative | 0.59M | 0.82M | 0.76M | 0.88M | 1.78M |
Selling and marketing expenses | 0.13M | 0.22M | 0.15M | 0.26M | - |
Gross profit | -0.54671M | -1.32500M | -1.21200M | -1.40100M | -1.46300M |
Reconciled depreciation | 0.18M | 0.11M | 0.16M | 0.67M | - |
Ebit | -3.56773M | -3.11500M | -2.63400M | 1.12M | -10.34712M |
Ebitda | -3.38508M | -2.97900M | -2.51400M | 1.60M | -7.30300M |
Depreciation and amortization | 0.18M | 0.14M | 0.12M | 0.47M | - |
Non operating income net other | - | - | - | - | - |
Operating income | -3.56773M | -2.97900M | -2.63400M | 1.12M | -7.30300M |
Other operating expenses | 4.23M | 5.02M | 4.27M | 5.50M | 8.96M |
Interest expense | 0.01M | 0.01M | 0.00000M | 0.04M | 0.10M |
Tax provision | -1.62851M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.00286M | 0.08M | 0.00649M | 0.03M | - |
Net interest income | -0.02359M | -0.01500M | 0.00649M | 0.03M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -1.62851M | 0.22M | 0.21M | 4.97M | -0.09600M |
Total revenue | 2.05M | 1.83M | 1.42M | 1.66M | 1.66M |
Total operating expenses | 1.63M | 1.86M | 1.63M | 2.44M | 5.84M |
Cost of revenue | 2.60M | 3.15M | 2.63M | 3.06M | 3.12M |
Total other income expense net | -0.01314M | -0.12100M | -0.35300M | -10.33200M | 0.10M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1.95237M | -3.10000M | -3.87821M | -13.14159M | -10.21111M |
Net income applicable to common shares | -1.95237M | -3.10000M | -2.98700M | -9.20700M | -7.74600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 5.14M | 5.33M | 9.78M | 9.12M | 10.79M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | 0.19M | 0.12M | 0.04M | 0.03M | 0.06M |
Total liab | 1.43M | 1.09M | 3.29M | 3.27M | 3.58M |
Total stockholder equity | 3.71M | 4.24M | 6.48M | 5.85M | 7.22M |
Deferred long term liab | - | - |