WBCPI 100.32 0.0% CBA 165.98 2.3557% BHP 40.14 0.0499% RIO 119.0 -0.5931% CSL 256.28 -0.2646% NAB 41.11 1.6819% WBC 34.65 1.1384% ANZ 31.23 0.7094% MQG 235.53 1.7232% SQ2 136.48 -0.6696% WES 77.58 2.0924% NEM 72.14 -2.5003% GMG 36.16 0.0553% FMG 19.32 1.046% RMD 37.55 -0.7139% ALL 74.67 -0.6652% TLS 3.91 -0.5089% WDS 24.91 1.6735% WTC 123.43 0.1217% TCL 13.14 0.1524%
Last update at 2025-02-12T05:10:00Z
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | -1.42304M | -2.06819M | 2.85M | -9.56011M | -7.65472M |
Minority interest | - | - | - | - | - |
Net income | -2.15921M | -2.16428M | 2.81M | -9.74919M | -8.09859M |
Selling general administrative | 17.48M | 15.43M | 11.54M | 9.32M | 12.24M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 23.79M | 21.53M | 16.79M | 13.73M | 15.52M |
Reconciled depreciation | 2.95M | 3.25M | 3.75M | 4.35M | 3.44M |
Ebit | -0.95152M | -1.68289M | 5.36M | -3.60676M | -5.28783M |
Ebitda | 2.00M | 1.56M | 9.11M | 0.74M | -1.84823M |
Depreciation and amortization | 2.95M | 3.25M | 3.75M | 4.35M | 3.44M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.65494M | -2.13312M | -2.09140M | -3.13773M | -5.28783M |
Other operating expenses | 44.64M | 37.69M | 24.94M | 29.70M | 31.53M |
Interest expense | 0.36M | 0.35M | 2.50M | 3.85M | 2.38M |
Tax provision | 0.09M | 0.10M | 0.04M | 0.02M | 0.44M |
Interest income | 0.00016M | 0.49M | 2.74M | 4.12M | 2.74M |
Net interest income | -0.52593M | -0.49670M | -2.70766M | -3.84612M | -2.37595M |
Extraordinary items | -0.64630M | 0.45M | 0.00000M | -0.17100M | -6.10439M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.09M | 0.10M | 0.04M | 0.02M | 0.44M |
Total revenue | 43.65M | 41.71M | 30.00M | 24.24M | 26.80M |
Total operating expenses | 24.55M | 23.68M | 19.35M | 17.36M | 20.25M |
Cost of revenue | 19.86M | 20.18M | 13.21M | 10.51M | 11.28M |
Total other income expense net | -0.14581M | 0.58M | 8.12M | -1.83291M | -2.36689M |
Discontinued operations | -0.64630M | 0.45M | 0.45M | -0.17100M | -6.10439M |
Net income from continuing ops | -1.51290M | -2.16428M | 2.81M | -9.57819M | -8.35565M |
Net income applicable to common shares | -2.15921M | -2.16428M | 2.81M | -9.82948M | -14.46004M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 25.41M | 22.53M | 21.03M | 19.40M | 16.68M |
Intangible assets | - | 5.58M | 5.77M | 6.24M | 7.43M |
Earning assets | - | - | - | - | - |
Other current assets | 1.10M | 1.26M | 0.69M | 0.69M | 0.46M |
Total liab | 19.87M | 18.12M | 16.67M | 15.65M | 35.42M |
Total stockholder equity | 5.54M | 4.41M | 4.36M | 3.75M | -18.73863M |
Deferred long term liab | - | - |