WBCPI 100.32 0.0% CBA 157.85 0.0634% BHP 39.12 -1.7085% RIO 118.0 -1.346% CSL 270.0 -0.0925% NAB 39.16 -0.2547% WBC 32.96 -0.0606% MQG 238.84 0.0545% ANZ 30.2 -0.0662% SQ2 140.94 0.0% WES 72.32 -1.4982% NEM 66.44 -1.8612% GMG 38.19 -1.139% FMG 18.62 -2.1545% RMD 39.35 -0.3797% TLS 3.97 0.0% WDS 24.95 -1.1881% ALL 67.67 -2.6471% TCL 13.66 -0.4373% WTC 121.94 -0.4246%
Last update at 2025-01-23T05:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2018-12-31 | 2017-12-31 |
Income before tax | -1.74928M | -1.27931M | -0.88162M | 0.49M | 0.46M |
Minority interest | - | -0.00001M | 0.00067M | - | - |
Net income | -1.74928M | -1.27932M | -0.88095M | 0.33M | 0.65M |
Selling general administrative | 1.42M | 0.66M | 0.35M | 5.60M | 3.75M |
Selling and marketing expenses | - | 0.03M | 0.02M | - | - |
Gross profit | - | - | - | 8.57M | 10.57M |
Reconciled depreciation | 0.02M | 0.02M | 0.00024M | - | - |
Ebit | -1.76243M | -1.27597M | -0.86184M | 1.63M | 1.99M |
Ebitda | - | -1.26092M | -0.86160M | - | - |
Depreciation and amortization | - | 0.02M | 0.00024M | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -1.76432M | -1.27597M | -0.86184M | 1.63M | 0.99M |
Other operating expenses | - | 1.28M | 0.86M | 0.00200M | 0.06M |
Interest expense | 0.00307M | 0.00334M | 0.02M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | - | - |
Interest income | 0.02M | 0.00334M | 0.02M | - | - |
Net interest income | 0.02M | -0.00334M | -0.01978M | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 0.00001M | -0.00067M | 0.17M | 0.14M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 44.87M | 25.43M |
Total operating expenses | - | 1.28M | 0.86M | 43.24M | 48.88M |
Cost of revenue | - | - | - | 36.30M | 20.15M |
Total other income expense net | -0.00189M | -0.00334M | -0.01978M | -1.13700M | -1.06800M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1.74928M | -1.27931M | -0.88162M | 0.33M | 0.65M |
Net income applicable to common shares | -1.74928M | -1.27932M | -0.88095M | 0.33M | 0.65M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2018-12-31 |
Total assets | 18.71M | 8.92M | 5.52M | 1.61M | 62.86M |
Intangible assets | 7.65M | - | - | - | 31.90M |
Earning assets | - | - | - | - | - |
Other current assets | 0.00000M | - | - | - | 2.34M |
Total liab | 0.40M | 0.43M | 0.49M | 0.91M | 33.93M |
Total stockholder equity | 18.29M | 8.49M | 5.00M | 0.66M | 28.93M |
Deferred long term liab | - | - |