WBCPI 99.94 -0.01% BHP 42.43 -0.8181% CBA 126.8 -0.6892% RIO 118.99 -1.0478% CSL 292.01 -0.3379% NAB 35.96 -0.6904% WBC 27.15 -0.3304% ANZ 28.65 -1.0021% WBCPL 104.45 0.4327% WES 65.3 -2.3186% MQG 199.27 0.1206% NEM 63.19 -2.3036% GMG 35.18 -1.9509% FMG 21.26 -2.0728% SQ2 94.8 0.0633% WDS 26.97 -1.9985% RMD 27.74 -13.204% TLS 3.62 -1.0929% WOW 33.43 -0.5947% TCL 12.68 1.0359%

Eden Energy Ltd

Industrials AU EDE

0.002AUD
-(-%)

Last update at 2024-06-24T06:10:00Z

Day Range

0.0010.002
LowHigh

52 Week Range

0.0010.005
LowHigh

Fundamentals

  • Previous Close 0.002
  • Market Cap7.36M
  • Volume2700511
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.42258M
  • Revenue TTM2.50M
  • Revenue Per Share TTM-
  • Gross Profit TTM 3.13M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -17.86872M -6.64658M -5.75876M -9.13378M -9.29001M
Minority interest - - - - -
Net income -17.86872M -6.64658M -5.75876M -9.10599M -9.21632M
Selling general administrative 4.19M 4.77M 4.16M 5.48M 5.53M
Selling and marketing expenses - - - - -
Gross profit 3.13M 2.21M 1.12M 1.87M 1.93M
Reconciled depreciation 1.10M 1.41M 1.28M 1.29M 1.09M
Ebit -6.00742M -5.90190M -5.01095M -8.65641M -9.25584M
Ebitda -4.90366M -4.49182M -3.73206M -7.36626M -8.16648M
Depreciation and amortization 1.10M 1.41M 1.28M 1.29M 1.09M
Non operating income net other - - - - -
Operating income -6.06885M -6.77743M -5.12344M -8.67582M -9.25584M
Other operating expenses 20.94M 10.05M 8.30M 11.09M 11.62M
Interest expense 1.68M 0.74M 0.75M 0.48M 0.03M
Tax provision 0.00000M 0.00000M 0.00000M -0.02779M -0.07369M
Interest income 1.67M 0.72M 0.64M 0.45M 0.04M
Net interest income -1.63181M -0.74120M -0.74781M -0.47737M -0.03417M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.69M 2.24M 2.07M -0.02779M -0.07369M
Total revenue 4.70M 4.15M 3.28M 2.43M 2.33M
Total operating expenses 9.20M 9.60M 7.46M 10.55M 11.21M
Cost of revenue 1.57M 1.94M 2.16M 0.56M 0.41M
Total other income expense net -10.16805M 1.49M 1.32M 0.02M -0.03417M
Discontinued operations - - - - -
Net income from continuing ops -17.86872M -6.64658M -5.75876M -9.10599M -9.21632M
Net income applicable to common shares -17.86872M -6.64658M -5.75876M -9.10599M -9.21632M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 17.00M 25.79M 24.48M 22.81M 23.31M
Intangible assets 0.39M 9.99M 9.12M 8.22M 6.52M
Earning assets - - - - -
Other current assets 0.92M 0.19M 0.16M 0.10M 0.06M
Total liab 12.28M 6.30M 6.34M 7.07M 2.27M
Total stockholder equity 4.73M 19.49M 18.14M 15.73M 21.04M
Deferred long term liab - - - - -
Other current liab 0.10M 0.12M 0.13M 1.09M 0.16M
Common stock 124.60M 121.60M 114.74M 105.50M 102.64M
Capital stock 124.60M 121.60M 114.74M 105.50M 102.64M
Retained earnings -129.93074M -112.06203M -105.41545M -99.65669M -90.55070M
Other liab 0.09M 0.11M 0.02M 0.02M 0.03M
Good will - - - - -
Other assets - - - - -
Cash 2.53M 1.55M 2.18M 1.39M 3.22M
Cash and equivalents - - - - -
Total current liabilities 12.15M 6.19M 5.83M 1.88M 1.47M
Current deferred revenue 0.71M 0.22M 0.17M -0.91318M -
Net debt 7.67M 3.36M 3.09M 4.61M -2.19778M
Short term debt 10.17M 4.91M 4.77M 0.82M 0.25M
Short long term debt 10.17M 4.91M 4.77M 0.82M 0.25M
Short long term debt total 10.21M 4.91M 5.27M 6.00M 1.02M
Other stockholder equity 1.19M 9.94M 8.82M 9.89M 8.95M
Property plant equipment 8.54M 10.76M 10.61M 12.00M 12.46M
Total current assets 8.07M 5.04M 4.75M 2.58M 4.33M
Long term investments - - - - -
Net tangible assets 4.34M 9.50M 9.02M 7.51M 14.52M
Short term investments - - - - -
Net receivables 0.28M 0.73M 0.57M 0.40M 0.32M
Long term debt 0.04M 0.00000M 0.49M 5.18M 0.77M
Inventory 2.48M 2.56M 1.84M 0.70M 0.74M
Accounts payable 1.17M 0.95M 0.76M 0.88M 1.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 10.06M 9.94M 8.82M 9.89M 8.95M
Additional paid in capital - - - - -
Common stock total equity - - - 105.50M 102.64M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -8.93385M -20.75141M -19.73052M -20.22254M 18.99M
Deferred long term asset charges - - - - -
Non current assets total 8.93M 20.75M 19.73M 20.22M 18.99M
Capital lease obligations - - 0.01M - -
Long term debt total 0.04M 0.00000M 0.49M 5.18M 0.77M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.94093M -1.47967M -1.90925M -2.39689M -4.04871M
Change to liabilities 0.22M 0.19M -0.02659M -0.20876M 0.40M
Total cashflows from investing activities -0.94093M -1.47967M -1.90925M -2.27775M -4.04871M
Net borrowings 3.11M 1.05M -0.37256M 5.00M -0.35509M
Total cash from financing activities 6.13M 6.78M 8.45M 7.85M 10.94M
Change to operating activities -0.29743M 0.00153M -0.10041M -0.02694M -0.00479M
Net income -17.86872M -6.64658M -5.75876M -9.10599M -9.21632M
Change in cash 0.98M 1.44M 0.79M -1.82887M -0.27218M
Begin period cash flow 1.55M 0.12M 1.39M 3.22M 3.49M
End period cash flow 2.53M 1.55M 2.18M 1.39M 3.22M
Total cash from operating activities -4.16706M -6.03441M -5.54753M -7.37569M -7.17399M
Issuance of capital stock 3.02M 5.73M 8.82M 2.84M 11.30M
Depreciation 1.10M 1.41M 1.28M 1.29M 1.09M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.08M -0.72276M -1.13880M 0.03M -0.11797M
Change to account receivables 0.48M -0.16177M -0.17234M -0.08110M -0.00561M
Sale purchase of stock 3.02M 5.73M 8.82M 2.84M 11.30M
Other cashflows from financing activities 4.15M 1.17M -1.90925M 8.13M -4.04871M
Change to netincome 12.12M -0.10939M 0.37M 0.72M 0.68M
Capital expenditures 0.94M 1.48M 1.91M 2.40M 4.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.56M -0.88453M -1.31114M -0.04759M 0.00317M
Stock based compensation 0.17M 0.55M -0.07802M 0.45M -
Other non cash items 12.60M -0.79791M -1.06766M 0.44M 8.13M
Free cash flow -5.10799M -7.51408M -7.45678M -9.77258M -11.22270M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EDE
Eden Energy Ltd
- -% 0.002 - - 2.94 1.00 6.65 -2.69
IPG
IPD Group Ltd
-0.09 2.05% 4.29 21.90 - 2.06 3.42 1.82 13.97
3DA
Amaero International Ltd
-0.005 1.22% 0.41 - - 267.72 12.39 505.41 -19.7974
AHL
Adrad Holdings Ltd
0.04 4.67% 0.79 8.33 - 0.54 0.67 0.78 5.98
A3D
Aurora Labs Ltd
0.005 5.81% 0.09 - - 39.48 12.57 39.03 -2.4457

Reports Covered

Stock Research & News

Profile

Eden Innovations Ltd provides clean technology solutions. The company develops, manufactures, and sells EdenCrete, a carbon nanotube enriched admixture for concrete; OptiBlend, a retrofit dual-fuel technology for diesel generator sets; and EdenPlast, a CNT-enriched polypropylene tape made by conventional extrusion process. Its other technologies include the pyrolysis process, a technology to produce carbon nanotube and carbon nanofibre, and hydrogen; and Hythane, a blend of hydrogen and natural gas. Eden Innovations Ltd was incorporated in 2004 and is based in Perth, Australia.

Eden Energy Ltd

197 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Gregory Howard Solomon L.L.B., LLB Exec. Chairman NA
Mr. Aaron Philip Gates AGIA, B.Com, B.Com., BCom CA ACSA, C.A., CA, CSA CFO & Company Sec. NA
Mr. Don Grantham Jr. Pres & CEO of Eden Innovations LLC NA
Mr. Frank Lynch BS Techncial Consultant NA
Mr. Gregory Howard Solomon L.L.B., LLB Executive Chairman NA
Mr. Jamie M. Scoringe B.Com., CPA CFO & Company Secretary NA
Dr. Allan Godsk Larsen Executive Director NA
Mr. Gregory Howard Solomon L.L.B., LLB Executive Chairman NA
Mr. Jamie M. Scoringe B.Com., CPA CFO & Company Secretary NA
Dr. Allan Godsk Larsen Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).