Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Champion Iron Ltd

Basic Materials AU CIA

4.0AUD
-0.09(2.20%)

Last update at 2026-06-19T06:10:00Z

Day Range

3.984.05
LowHigh

52 Week Range

3.806.65
LowHigh

Fundamentals

  • Previous Close 4.09
  • Market Cap2290.59M
  • Volume4639649
  • P/E Ratio12.78
  • Dividend Yield2.88%
  • EBITDA464.46M
  • Revenue TTM1769.73M
  • Revenue Per Share TTM3.33
  • Gross Profit TTM 577.75M
  • Diluted EPS TTM0.32

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Income before tax 284.82M 265.15M 392.83M 346.55M 870.84M
Minority interest - - - - -
Net income 168.74M 142.04M 234.19M 200.71M 522.59M
Selling general administrative 68.46M 55.34M 50.86M 60.99M 55.73M
Selling and marketing expenses - - 7.46M - -
Gross profit 408.62M 401.73M 629.76M 451.28M 958.20M
Reconciled depreciation 180.28M 148.60M 123.58M 121.04M 43.93M
Ebit 327.52M 297.60M 431.82M 367.08M 863.36M
Ebitda 507.81M 446.20M 555.41M 488.13M 907.29M
Depreciation and amortization 180.28M 148.60M 123.58M 121.04M 43.93M
Non operating income net other - - - - -
Operating income 308.56M 320.51M 429.21M 371.31M 873.33M
Other operating expenses 1461.17M 1286.07M 1095.09M 1023.78M 587.48M
Interest expense 42.71M 32.45M 39.00M 14.09M 1.53M
Tax provision 116.08M 123.10M 158.64M 145.84M 348.26M
Interest income 9.18M 9.62M 14.44M 25.22M 5.98M
Net interest income -42.13900M -37.48700M -33.98900M -18.36700M -10.68600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 116.08M 123.10M 158.64M 145.84M 348.26M
Total revenue 1769.73M 1606.58M 1524.29M 1395.09M 1460.81M
Total operating expenses 100.06M 81.22M 200.55M 79.97M 84.87M
Cost of revenue 1361.11M 1204.85M 894.53M 943.81M 502.61M
Total other income expense net -23.74400M -55.36400M -36.38000M -6.39800M 8.20M
Discontinued operations - - - - -
Net income from continuing ops 168.74M 142.04M 234.19M 200.71M 522.59M
Net income applicable to common shares - 142.04M 234.19M 200.71M 522.59M
Preferred stock and other adjustments - - - - -
Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total assets 3497.26M - 2689.55M 2315.27M 1989.23M
Intangible assets 3.97M - 5.17M 7.87M 8.54M
Earning assets - - - - -
Other current assets 47.93M - 47.37M 43.05M 20.27M
Total liab 1963.00M - 1293.04M 1052.57M 827.53M
Total stockholder equity 1534.26M 1435.40M 1396.51M 1262.70M 1161.70M
Deferred long term liab - - - - -
Other current liab 52.12M - 82.66M 70.34M 0.18M
Common stock 470.08M - 409.79M 401.28M 398.63M
Capital stock 470.08M - 409.79M 401.28M 398.63M
Retained earnings 1047.13M - 946.64M 815.91M 718.71M
Other liab - - - - 237.59M
Good will - - - - -
Other assets - - - 175.54M 195.49M
Cash 296.79M - 400.06M 326.81M 321.89M
Cash and equivalents - - - 326.81M 321.89M
Total current liabilities 318.74M - 323.07M 205.66M 286.89M
Current deferred revenue - - - -40.49100M 52.33M
Net debt 783.74M - 216.34M 235.32M 55.45M
Short term debt 64.60M - 37.39M 40.49M 74.28M
Short long term debt 40.63M - - 27.08M 72.00M
Short long term debt total 1080.52M - 616.41M 562.12M 377.34M
Other stockholder equity 16.65M - 39.66M -1217.19000M -1117.34700M
Property plant equipment - - - 1379.10M 1177.84M
Total current assets 827.65M - 900.12M 738.02M 595.94M
Long term investments 86.07M 15.39M 14.51M 14.75M 14.16M
Net tangible assets - - - - 1153.15M
Short term investments - - 0.00000M 0.31M 30.78M
Net receivables 193.59M - 120.08M 200.18M 124.14M
Long term debt 922.14M - 508.37M 448.20M 251.37M
Inventory 289.34M - 332.61M 167.67M 98.86M
Accounts payable 197.66M - 203.03M 135.32M 160.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.40M - 0.43M 0.43M 0.54M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 159.09M - 8.59M 8.60M 43.74M
Deferred long term asset charges - - - - -
Non current assets total 2669.61M - 1789.43M 1577.25M 1393.29M
Capital lease obligations 117.76M - 76.98M 86.84M 53.98M
Long term debt total - - - 521.63M 303.05M
Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Investments -0.69300M -615.74900M -354.71700M -249.85900M 1.44M
Change to liabilities - - - -19.27500M 78.47M
Total cashflows from investing activities -424.42900M -615.74900M -354.71700M -249.85900M -635.46500M
Net borrowings 248.61M 127.55M 55.71M - 116.72M
Total cash from financing activities 164.38M 23.41M -48.36400M 6.90M -118.14100M
Change to operating activities - - - -20.03200M -12.08500M
Net income 168.74M 142.04M 234.19M 200.71M 522.59M
Change in cash 179.34M -282.61000M 73.25M 4.91M -287.42400M
Begin period cash flow 117.45M 400.06M 326.81M 321.89M 609.32M
End period cash flow 296.79M 117.45M 400.06M 326.81M 321.89M
Total cash from operating activities 435.93M 304.02M 474.58M 235.98M 470.44M
Issuance of capital stock - - - - -
Depreciation 180.28M 148.60M 123.58M 121.04M 43.93M
Other cashflows from investing activities -10.71400M -11.63100M -11.42500M 44.80M -97.06700M
Dividends paid 106.65M -103.63500M -103.44800M 103.34M 57.09M
Change to inventory 54.45M -19.94800M -151.34600M -63.70300M -23.05600M
Change to account receivables 22.11M -61.93600M 36.94M -34.12300M -18.77300M
Sale purchase of stock - -0.21800M -1.07100M 1.82M -185.00000M
Other cashflows from financing activities -14.32900M -0.27900M -0.62200M 216.38M -4.81600M
Change to netincome - - - 111.17M 48.16M
Capital expenditures 413.87M 605.60M 343.27M 294.66M 524.39M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 5.52M -63.30800M 36.72M -197.78900M -144.24200M
Stock based compensation 11.64M 5.40M 7.46M 8.66M 12.82M
Other non cash items -5.63300M 27.32M 7.22M 12.62M -6.43300M
Free cash flow 22.07M -301.57800M 131.31M -58.68000M -53.95500M

Peer Comparison

Sector: Basic Materials Industry: Steel

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CIA
Champion Iron Ltd		 -0.09 2.20% 4.00 12.78 10.86 1.29 1.48 1.72 6.00
BSL
Bluescope Steel Ltd		 -0.47 1.39% 33.24 59.14 16.00 0.89 1.38 0.90 11.89
SGM
Sims Ltd		 -0.79 2.63% 29.20 - 16.05 0.76 2.32 0.84 22.15
BCI
BCI Minerals Ltd		 0.005 1.45% 0.35 - 243.90 265.17 1.31 8.58 62.11
VSL
Vulcan Steel Ltd		 0.10 2.04% 5.00 54.44 15.85 0.72 3.11 1.45 11.43

Reports Covered

Stock Research & News

View All

Profile

Champion Iron Limited engages in the acquisition, exploration, development, and production of iron ore properties in Canada. Its flagship project includes the Bloom Lake Mine located in south end of the Labrador. The company is headquartered in Rozelle, Australia.

Champion Iron Ltd

91 Evans Street, Rozelle, NSW, Australia, 2039

Key Executives

Name Title Year Born
Mr. William Michael O'Keeffe Exec. Chairman 1953
Mr. David Cataford Eng. CEO & Non-Independent Director NA
Mr. Alexandre Belleau Eng. Chief Operating Officer NA
Mr. Steve Boucratie Sr. VP, Gen. Counsel & Corp. Sec. NA
Mr. Michael Marcotte C.F.A. Sr. VP of Corp. Devel. & Capital Markets NA
Mr. Donald Tremblay Chief Financial Officer NA
Ms. Angela Kourouklis CRIA, M.B.A. Sr. VP of HR NA
Mr. Nabil Tarbouche P.Geo. Sr. Geologist NA
Mr. Philip John Mackey Company Sec. 1958
Mr. Jorge Estepa B.A. Assistant Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.