NZ
CA
UK
US
AU
IND
Last update at 2025-05-12T06:19:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Shareholders in Bravura Solutions (ASX:BVS) are in the red if they invested five years ago
Sun 10 Dec 23, 10:12 PMIs There An Opportunity With Bravura Solutions Limited's (ASX:BVS) 50% Undervaluation?
Fri 10 Nov 23, 08:02 PMMatthew Quinn Bought 40% More Shares In Bravura Solutions
Tue 29 Aug 23, 08:07 PMBravura Solutions Full Year 2023 Earnings: Revenues Beat Expectations, EPS Lags
Fri 25 Aug 23, 08:30 PMBravura Solutions Limited (ASX:BVS) is a favorite amongst institutional investors who own 64%
Tue 16 May 23, 02:25 AMReturns On Capital At Bravura Solutions (ASX:BVS) Paint A Concerning Picture
Wed 22 Feb 23, 10:25 PM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -281.78700M | 33.99M | 39.06M | 47.12M | 41.51M |
| Minority interest | - | - | - | - | - |
| Net income | -280.71400M | 29.93M | 34.56M | 40.11M | 32.81M |
| Selling general administrative | 188.01M | 172.23M | 143.60M | 161.99M | 163.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 248.13M | 265.27M | 241.37M | 270.98M | 256.31M |
| Reconciled depreciation | 26.46M | 22.66M | 21.27M | 19.45M | 8.97M |
| Ebit | -47.18800M | 35.05M | 40.79M | 47.95M | 41.70M |
| Ebitda | -20.73000M | 57.72M | 62.06M | 67.39M | 50.67M |
| Depreciation and amortization | 26.46M | 22.66M | 21.27M | 19.45M | 8.97M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -47.18800M | 35.05M | 40.79M | 47.95M | 41.70M |
| Other operating expenses | 294.67M | 227.13M | 199.53M | 222.83M | 215.61M |
| Interest expense | 1.18M | 1.06M | 1.73M | 0.82M | 0.19M |
| Tax provision | -1.07300M | 4.07M | 4.50M | 7.01M | 8.70M |
| Interest income | 2.66M | 0.07M | 1.81M | 3.77M | 0.93M |
| Net interest income | -1.12200M | -2.53300M | -3.25000M | -0.82200M | 0.31M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -1.07300M | 4.07M | 4.50M | 7.01M | 8.70M |
| Total revenue | 248.13M | 265.27M | 241.37M | 270.98M | 256.31M |
| Total operating expenses | 294.67M | 227.13M | 199.53M | 222.83M | 215.61M |
| Cost of revenue | 27.44M | 23.88M | 20.38M | 21.36M | 19.10M |
| Total other income expense net | -234.12200M | -1.06300M | -1.73300M | -0.82200M | -0.18900M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -280.71400M | 29.93M | 34.56M | 40.11M | 32.81M |
| Net income applicable to common shares | -280.71400M | 29.93M | 34.56M | 40.11M | 32.81M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 232.50M | 254.47M | 450.12M | 457.75M | 434.85M |
| Intangible assets | 35.58M | 36.39M | 101.03M | 87.97M | 60.73M |
| Earning assets | - | - | - | - | - |
| Other current assets | 9.19M | 19.93M | 23.29M | 1.52M | 2.06M |
| Total liab | 98.83M | 128.56M | 115.24M | 127.97M | 124.09M |
| Total stockholder equity | 133.67M | 125.91M | 334.88M | 329.78M | 310.75M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 31.25M | 45.75M | 34.89M | 34.89M | 29.41M |
| Common stock | 432.87M | 432.87M | 357.58M | 354.58M | 351.73M |
| Capital stock | 432.87M | 432.87M | 357.58M | 354.58M | 351.73M |
| Retained earnings | -313.11600M | -321.89300M | -33.15800M | -39.04800M | -53.62700M |
| Other liab | - | 6.46M | 12.00M | 19.11M | 15.14M |
| Good will | - | 0.00000M | 163.03M | 164.59M | 135.49M |
| Other assets | 0.00000M | 1.76M | 10.32M | 6.04M | 10.46M |
| Cash | 89.97M | 75.75M | 48.67M | 73.57M | 99.08M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 78.48M | 101.43M | 80.95M | 80.00M | 74.45M |
| Current deferred revenue | 33.05M | 36.53M | 30.87M | 31.69M | 31.48M |
| Net debt | -72.56300M | -47.96400M | -18.09200M | -36.80800M | -56.75000M |
| Short term debt | 4.60M | 7.12M | 8.29M | 7.90M | 7.82M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 17.41M | 27.79M | 30.58M | 36.76M | 42.33M |
| Other stockholder equity | -0.00000M | 7.27M | 10.45M | 14.25M | 12.65M |
| Property plant equipment | - | 38.58M | 48.96M | 54.42M | 63.38M |
| Total current assets | 154.81M | 169.11M | 126.78M | 144.73M | 164.78M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 89.52M | 70.81M | 77.22M | 114.53M |
| Short term investments | - | 1.78M | 1.53M | 1.52M | 2.06M |
| Net receivables | 55.66M | 59.56M | 41.36M | 58.70M | 57.25M |
| Long term debt | - | - | - | - | - |
| Inventory | - | 13.87M | 13.46M | 10.94M | 6.39M |
| Accounts payable | 9.58M | 12.03M | 6.90M | 5.52M | 5.73M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 13.92M | 14.94M | 10.45M | 14.25M | 12.65M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 351.73M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -0.00000M | 8.63M | 8.88M | 5.45M | 6.86M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 77.69M | 85.36M | 323.33M | 313.02M | 270.06M |
| Capital lease obligations | 17.41M | 27.79M | 30.58M | 36.76M | 42.33M |
| Long term debt total | - | 20.67M | 22.29M | 28.86M | 34.51M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -24.08700M | -33.01200M | -48.38700M | -87.76600M | -17.33200M |
| Change to liabilities | 9.68M | 1.87M | 4.49M | -2.60200M | -4.28100M |
| Total cashflows from investing activities | -24.08700M | -33.01200M | -48.38700M | -87.76600M | -17.33200M |
| Net borrowings | -9.83300M | -6.81100M | -6.26500M | -3.66100M | -12.44500M |
| Total cash from financing activities | 56.25M | -32.64200M | -25.41300M | -26.49500M | 128.23M |
| Change to operating activities | 14.37M | -4.85800M | -6.47300M | -10.50600M | 2.58M |
| Net income | -280.71400M | 29.93M | 34.56M | 40.11M | 32.81M |
| Change in cash | 27.08M | -24.89800M | -25.51000M | -95.71700M | 157.86M |
| Begin period cash flow | 48.67M | 73.57M | 99.08M | 194.80M | 36.94M |
| End period cash flow | 75.75M | 48.67M | 73.57M | 99.08M | 194.80M |
| Total cash from operating activities | -5.50500M | 52.59M | 47.30M | 19.42M | 46.47M |
| Issuance of capital stock | 80.00M | - | - | - | 166.24M |
| Depreciation | 26.46M | 22.66M | 21.27M | 19.45M | 8.97M |
| Other cashflows from investing activities | -4.90500M | -6.83800M | -23.05500M | -66.64100M | - |
| Dividends paid | 8.02M | 24.04M | 17.13M | 20.53M | 21.00M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -13.24600M | -5.36500M | -4.85000M | -27.57400M | 2.29M |
| Sale purchase of stock | -4.71400M | - | - | -0.04900M | -3.99400M |
| Other cashflows from financing activities | -9.83300M | -8.60600M | -8.28700M | -5.92000M | -0.57400M |
| Change to netincome | 238.11M | -2.39000M | -0.71300M | 5.30M | 1.24M |
| Capital expenditures | 19.18M | 26.17M | 25.33M | 21.12M | 17.33M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.54M | 0.02M | 0.18M | 1.23M | 0.50M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | - | -52.58900M | -55.82800M | -59.55800M | -41.78200M |
| Free cash flow | -24.68700M | 26.41M | 21.97M | -1.70200M | 29.14M |
Sector: Technology Industry: Software - Application
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BVS Bravura Solutions Ltd |
0.02 0.92% | 2.20 | 13.25 | - | 3.73 | 7.45 | 3.27 | 8.07 |
| WTC WiseTech Global Limited |
- -% | 97.68 | 97.94 | 106.38 | 45.49 | 13.04 | 27.50 | 61.85 |
| XRO Xero Ltd |
-0.96 0.56% | 171.45 | 128.32 | 84.03 | 13.42 | 14.92 | 14.42 | 38.62 |
| TNE Technology One Ltd |
-0.4 1.25% | 31.62 | 86.26 | 79.37 | 20.07 | 26.65 | 19.52 | 44.08 |
| NWL Netwealth Group Ltd |
- -% | 29.02 | 67.80 | 51.02 | 23.70 | 38.07 | 24.63 |
Bravura Solutions Limited develops, licenses, and maintains administration and management software applications for the wealth management and funds administration sectors in Australia, the United Kingdom, New Zealand, and internationally. The company operates through two segments, Wealth Management and Funds Administration. It offers AdviceOS, a financial planning solution; Sonata, a wealth management solution for the administration of a range of wealth management products, including life insurance; Sonata Alta, a digital operating model for superannuation funds; Bravura Digital to enhance digital strategies; Pensions Dashboards ISP; Orchestrator that manages complex administrative processes; Garradin, a private wealth and portfolio administration solution for the administration of retail and wholesale wealth management, trusts and estates, SMSFs, managed accounts, fund accounting, and tax; and ePASS, an online portal that provides online services for superannuation members and employers. The company also provides Rufus enterprise solution that offers fund administration for transfer agencies; Rufus SaaS, a transfer agency solution that supports the global administration, servicing, and distribution of a range of investments; Babel solution, a financial messaging platform that connects to a range of financial product distributor platforms and the back-office functions of various markets using message media and formats; and taWeb, a digital platform for transfer agents and fund managers. In addition, it offers professional services, including consulting, data migration and services, software development, support, project management, and training services for its products, as well as managed and cloud services. The company was formerly known as Bravura Solutions Holdings Pty Ltd and changed its name to Bravura Solutions Limited in October 2016. Bravura Solutions Limited was founded in 2004 and is headquartered in Sydney, Australia.
345 George Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Ms. Elizabeth Anne Roy M.B.A. | CEO, MD & Director | NA |
| Mr. Brent Allan Henley CPA, M.B.A. | CFO & Joint Company Sec. | NA |
| Ms. Megan Owen | Global Chief Operating Officer | NA |
| Mr. Peter Mann | Chairman for EMEA & Independent Non-Exec. Director | 1959 |
| Mr. Terry McCann | Chief Information Officer | NA |
| Rahul Badethalav | Head of Strategy, Marketing & Investor Relations | NA |
| Mr. Nigel Liddell L.L.B. | Gen. Counsel & Joint Company Sec. | NA |
| Mr. Duncan Thomas | Chief People Officer | NA |
| Mr. Arnold Marais | Head of Service Delivery -NZ | NA |
| Mr. Jason Martin | Head of Product - Talisman | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...