Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Brookside Energy Ltd

Energy AU BRK

0.51AUD
0.00(0%)

Last update at 2026-06-04T05:58:00Z

Day Range

0.490.52
LowHigh

52 Week Range

0.340.64
LowHigh

Fundamentals

  • Previous Close 0.51
  • Market Cap44.33M
  • Volume234752
  • P/E Ratio15.33
  • Dividend Yield-%
  • EBITDA18.42M
  • Revenue TTM53.79M
  • Revenue Per Share TTM0.56
  • Gross Profit TTM 22.90M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 2.73M 2.83M 16.65M 15.10M -2.61134M
Minority interest - - - - -
Net income 2.73M 2.83M 16.65M 15.10M -3.70077M
Selling general administrative 2.21M 3.85M 2.42M 3.38M 5.38M
Selling and marketing expenses - 0.36M 0.18M 0.31M 0.20M
Gross profit 2.96M 44.51M 17.21M 51.77M 4.57M
Reconciled depreciation - 15.08M 10.93M 5.99M 0.02M
Ebit 0.84M 3.52M 16.66M 16.44M -2.30315M
Ebitda 16.47M 18.61M 27.59M 22.43M -2.28285M
Depreciation and amortization 15.63M 15.08M 10.93M 5.99M 0.02M
Non operating income net other - - - - -
Operating income 0.84M 1.07M 14.62M 16.44M -2.30315M
Other operating expenses 52.95M 45.84M 36.81M 11.74M 8.04M
Interest expense 0.68M 0.69M 0.01M 1.20M 0.31M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 1.00M 0.70M 0.02M 0.00358M
Net interest income - 0.31M 0.69M -1.17713M -0.30460M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.00000M 0.14M 1.09M
Total revenue 53.79M 46.90M 51.44M 53.00M 4.95M
Total operating expenses 2.12M 21.04M 2.59M 10.51M 7.65M
Cost of revenue 50.83M 2.40M 34.22M 1.22M 0.39M
Total other income expense net 1.89M 1.76M 2.02M -1.34341M -0.30819M
Discontinued operations - - - - -
Net income from continuing ops - 2.83M 16.65M 15.10M -2.61134M
Net income applicable to common shares 2.73M 2.83M 16.65M 15.10M -2.61134M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 114.08M 127.69M 95.12M 93.76M 40.76M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.35M 0.04M 0.14M 0.08M 0.12M
Total liab 22.08M 32.28M 11.68M 22.07M 4.72M
Total stockholder equity 92.01M 95.41M 83.43M 71.69M 36.04M
Deferred long term liab - - - - -
Other current liab 15.39M 21.44M 10.13M 15.69M 4.60M
Common stock 265.25M 265.06M 264.96M 268.08M 252.36M
Capital stock 265.25M 265.06M - 268.08M 252.36M
Retained earnings -178.83678M -182.79916M -185.63156M -207.33939M -222.43550M
Other liab - - - - 0.07M
Good will - - - - -
Other assets - - - - -
Cash 11.86M 11.39M 26.23M 33.90M 17.04M
Cash and equivalents - - - - -
Total current liabilities 21.27M 29.14M 11.39M 22.00M 4.66M
Current deferred revenue - - - - -
Net debt -10.93187M -10.30815M -26.23391M -33.90180M -17.03854M
Short term debt 0.12M 0.11M - 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.92M 1.08M - - -
Other stockholder equity 5.60M - 0.00000M 4.62M 1.14M
Property plant equipment 97.49M - - 55.51M 22.34M
Total current assets 16.59M 19.82M 30.16M 38.25M 18.42M
Long term investments - - - - -
Net tangible assets - - - - 36.04M
Short term investments 0.05M 0.05M 0.10M 0.10M 0.12M
Net receivables 4.33M 8.33M 3.68M 4.16M 1.26M
Long term debt - - - - 0.00000M
Inventory - - - - -
Accounts payable 5.76M 7.60M 1.26M 6.30M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.60M 13.14M 4.11M 10.95M 6.12M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 96.56M - 64.95M - -
Deferred long term asset charges - - - - -
Non current assets total 97.49M 107.87M 64.96M 55.51M 22.34M
Capital lease obligations 0.92M 1.08M - - -
Long term debt total 0.80M - - 0.00000M 0.00000M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -36.83617M -23.26271M -31.75369M -8.54326M
Change to liabilities - - - - 4.72M
Total cashflows from investing activities -19.99215M -36.83617M -23.26271M -31.75369M -8.54326M
Net borrowings -0.13391M -0.02212M - - -2.70338M
Total cash from financing activities -0.59400M -0.15031M -3.12484M 14.49M 17.61M
Change to operating activities - - - - -
Net income 2.73M 2.83M 16.65M 15.10M -2.61134M
Change in cash 0.46M -14.84279M -7.66788M 16.86M 15.74M
Begin period cash flow 11.39M 26.23M 33.90M 17.04M 1.30M
End period cash flow 11.86M 11.39M 26.23M 33.90M 17.04M
Total cash from operating activities 20.99M 21.05M 18.95M 21.09M 6.70M
Issuance of capital stock - - - 16.25M 21.34M
Depreciation 15.63M 15.08M 10.93M 5.99M 0.02M
Other cashflows from investing activities 0.12M -0.00000M - 0.00000M 2.44M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 3.87M -4.49631M 0.43M - -1.31518M
Sale purchase of stock -0.27916M -0.09900M -3.12484M -0.55500M -1.03600M
Other cashflows from financing activities -0.18093M -0.02919M -23.26271M 7.05M -8.54326M
Change to netincome - - - - 4.60M
Capital expenditures 1.42M 0.02M 1.00M 23.82M 8.33M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.43M 3.52M -8.61941M 0.02M 0.00358M
Stock based compensation - - - - -
Other non cash items 0.20M -0.38083M 30.47M -21.08776M 2.59M
Free cash flow 19.57M 21.03M 17.95M -2.73326M -1.62789M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRK
Brookside Energy Ltd		 - -% 0.51 15.33 4.44 0.82 0.49 0.64 1.80
WDS
Woodside Energy Group Ltd		 0.08 0.26% 31.33 15.48 12.08 4.49 1.17 3.82 5.30
STO
Santos Ltd		 0.06 0.77% 7.87 22.43 9.50 5.16 1.17 4.88 7.36
BPT
Beach Energy Ltd		 0.02 1.83% 1.11 - 5.48 1.19 0.79 1.42 5.65
KAR
Karoon Energy Ltd		 - -% 2.01 8.70 5.64 2.26 0.96 1.79 2.80

Reports Covered

Stock Research & News

View All

Profile

Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects in the United States. The company develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. It also involved in the development and leasing of acreage opportunities. The company was formerly known as Red Fork Energy Limited and changed its name to Brookside Energy Limited in June 2015. Brookside Energy Limited was incorporated in 2004 and is based in West Perth, Australia.

Brookside Energy Ltd

50 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. David Prentice B.A., Grad. Dip BA, M.B.A., MBA CEO, MD & Exec. Director 1964
Mr. Kevin Humphrey BBA, CPA Chief Financial Officer NA
Ms. Katherine Garvey Company Sec. NA
Mr. Perry Gilstrap Exec. Director of Operations NA
Mr. Christopher Girouard VP of Land NA
Mr. David Prentice B.A., Grad. Dip BA, M.B.A. CEO, MD & Executive Director 1964
Mr. Shane Gray Chief Financial Officer NA
Ms. Katherine Garvey Company Secretary NA
Mr. David Prentice B.A., Grad. Dip BA, M.B.A. CEO, MD & Executive Director 1964
Mr. Shane Gray Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.