WBCPI 100.32 0.0% CBA 165.98 2.3557% BHP 40.14 0.0499% RIO 119.0 -0.5931% CSL 256.28 -0.2646% NAB 41.11 1.6819% WBC 34.65 1.1384% ANZ 31.23 0.7094% MQG 235.53 1.7232% SQ2 136.48 -0.6696% WES 77.58 2.0924% NEM 72.14 -2.5003% GMG 36.16 0.0553% FMG 19.32 1.046% RMD 37.55 -0.7139% ALL 74.67 -0.6652% TLS 3.91 -0.5089% WDS 24.91 1.6735% WTC 123.43 0.1217% TCL 13.14 0.1524%
Last update at 2025-02-12T04:42:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -9.56805M | 0.52M | 3.75M | -6.29265M | -1.96773M |
Minority interest | - | - | - | - | - |
Net income | -9.10761M | 0.61M | 3.92M | -6.29265M | -1.96773M |
Selling general administrative | 3.09M | 2.98M | 1.22M | 0.87M | 0.98M |
Selling and marketing expenses | 13.03M | - | - | - | 0.00025M |
Gross profit | 13.27M | 6.60M | 0.87M | -1.07070M | 0.74M |
Reconciled depreciation | 2.04M | 1.92M | 0.72M | 0.16M | 0.28M |
Ebit | -2.84996M | 1.39M | 4.15M | -5.88487M | -1.94475M |
Ebitda | 0.18M | 3.30M | 4.82M | -5.72510M | -1.66186M |
Depreciation and amortization | 3.03M | 1.92M | 0.67M | 0.16M | 0.28M |
Non operating income net other | - | - | - | - | - |
Operating income | -2.84996M | 1.39M | 4.15M | -5.88487M | -1.94475M |
Other operating expenses | 32.29M | 19.36M | 6.21M | 6.16M | 2.39M |
Interest expense | 0.99M | 0.74M | 0.40M | 0.37M | 0.02M |
Tax provision | -0.30972M | -0.08891M | -0.17300M | 0.00000M | 0.00000M |
Interest income | 0.16M | 0.74M | 0.39M | 0.43M | 0.02M |
Net interest income | -0.66071M | -0.73718M | -0.39671M | -0.36766M | -0.02094M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.46044M | -0.08899M | -0.17425M | 0.24M | -0.27207M |
Total revenue | 29.44M | 20.62M | 4.11M | 0.41M | 0.74M |
Total operating expenses | 16.12M | 19.36M | 6.21M | 6.16M | 2.39M |
Cost of revenue | 16.17M | 14.02M | 3.24M | 1.48M | 0.79M |
Total other income expense net | -6.71809M | -0.00218M | 6.25M | -0.17247M | -0.29505M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -6.12621M | 0.61M | 3.92M | -6.29265M | -1.96773M |
Net income applicable to common shares | -6.12621M | 0.61M | 4.06M | -6.30487M | -1.85159M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 8.57M | 20.11M | 30.58M | 27.51M | 10.86M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 1.50M | 0.57M | 0.57M | 0.43M | 0.00000M |
Total liab | 2.52M | 9.59M | 13.91M | 13.72M | 6.27M |
Total stockholder equity | 6.05M | 10.52M | 16.68M | 13.79M | 4.59M |
Deferred long term liab | - | - |