WBCPI 99.94 -0.01% BHP 42.43 -0.8181% CBA 126.8 -0.6892% RIO 118.99 -1.0478% CSL 292.01 -0.3379% NAB 35.96 -0.6904% WBC 27.15 -0.3304% ANZ 28.65 -1.0021% WBCPL 104.45 0.4327% WES 65.3 -2.3186% MQG 199.27 0.1206% NEM 63.19 -2.3036% GMG 35.18 -1.9509% FMG 21.26 -2.0728% SQ2 94.8 0.0633% WDS 26.97 -1.9985% RMD 27.74 -13.204% TLS 3.62 -1.0929% WOW 33.43 -0.5947% TCL 12.68 1.0359%

AXP Energy Limited

Energy AU AXP

0.001AUD
-(-%)

Last update at 2024-06-24T02:12:00Z

Day Range

0.0010.001
LowHigh

52 Week Range

0.0010.002
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap5.82M
  • Volume865000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.97506M
  • Revenue TTM19.86M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM 3.57M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -9.56805M 0.52M 3.75M -6.29265M -1.96773M
Minority interest - - - - -
Net income -9.10761M 0.61M 3.92M -6.29265M -1.96773M
Selling general administrative 3.09M 2.98M 1.22M 0.87M 0.98M
Selling and marketing expenses 13.03M - - - 0.00025M
Gross profit 13.27M 6.60M 0.87M -1.07070M 0.74M
Reconciled depreciation 2.04M 1.92M 0.72M 0.16M 0.28M
Ebit -2.84996M 1.39M 4.15M -5.88487M -1.94475M
Ebitda 0.18M 3.30M 4.82M -5.72510M -1.66186M
Depreciation and amortization 3.03M 1.92M 0.67M 0.16M 0.28M
Non operating income net other - - - - -
Operating income -2.84996M 1.39M 4.15M -5.88487M -1.94475M
Other operating expenses 32.29M 19.36M 6.21M 6.16M 2.39M
Interest expense 0.99M 0.74M 0.40M 0.37M 0.02M
Tax provision -0.30972M -0.08891M -0.17300M 0.00000M 0.00000M
Interest income 0.16M 0.74M 0.39M 0.43M 0.02M
Net interest income -0.66071M -0.73718M -0.39671M -0.36766M -0.02094M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.46044M -0.08899M -0.17425M 0.24M -0.27207M
Total revenue 29.44M 20.62M 4.11M 0.41M 0.74M
Total operating expenses 16.12M 19.36M 6.21M 6.16M 2.39M
Cost of revenue 16.17M 14.02M 3.24M 1.48M 0.79M
Total other income expense net -6.71809M -0.00218M 6.25M -0.17247M -0.29505M
Discontinued operations - - - - -
Net income from continuing ops -6.12621M 0.61M 3.92M -6.29265M -1.96773M
Net income applicable to common shares -6.12621M 0.61M 4.06M -6.30487M -1.85159M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 20.11M 30.58M 27.51M 10.86M 12.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.57M 0.57M 0.43M 0.00000M 0.00000M
Total liab 9.59M 13.91M 13.72M 6.27M 2.31M
Total stockholder equity 10.52M 16.68M 13.79M 4.59M 9.84M
Deferred long term liab - - - - -
Other current liab 2.98M 3.84M 2.15M 0.45M 0.10M
Common stock 90.43M 90.38M 74.82M 63.28M 63.55M
Capital stock 90.43M 90.38M 74.78M 63.28M 63.55M
Retained earnings -80.10715M -73.98093M -68.34418M -66.09554M -60.95340M
Other liab 3.78M 6.52M 6.49M 1.60M -
Good will - - - - -
Other assets 1.23M 0.71M 0.36M 0.49M 0.00000M
Cash 0.52M 3.39M 1.04M 0.89M 1.09M
Cash and equivalents - - - 0.89M 1.03M
Total current liabilities 5.16M 6.62M 6.14M 5.28M 1.33M
Current deferred revenue - 0.15M 0.20M 0.14M -
Net debt - -2.21074M 0.73M 1.42M -0.84612M
Short term debt 0.00000M 0.41M 0.41M 2.31M 0.25M
Short long term debt - - - 2.31M 0.25M
Short long term debt total - 1.18M 1.77M 2.31M 0.25M
Other stockholder equity 0.20M 0.18M -0.40413M 10.44M 0.00000M
Property plant equipment 14.96M 22.94M 21.56M 9.42M 9.90M
Total current assets 3.92M 6.93M 5.55M 0.90M 1.15M
Long term investments - 0.56M 0.37M 0.33M -
Net tangible assets 10.52M 16.68M 13.77M 6.16M 4.53M
Short term investments 0.43M 0.43M 0.43M - -
Net receivables 2.31M 2.53M 1.99M 0.00859M 0.06M
Long term debt 0.26M 0.27M 0.28M - 0.00000M
Inventory 0.34M 0.25M 0.29M 0.00000M 0.00000M
Accounts payable 1.77M 2.21M 3.37M 2.52M 0.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.28M 7.72M 7.40M 7.24M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.56M 0.56M -0.30066M 0.49M 0.28M
Deferred long term asset charges - - - - -
Non current assets total 16.19M 23.65M 21.96M 9.96M 11.00M
Capital lease obligations 1.06M 1.18M 1.49M - -
Long term debt total 1.32M 1.29M 1.35M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.99140M -2.67075M -1.33761M -2.23568M -3.93760M
Change to liabilities -1.70045M 0.80M -0.03336M 0.89M -1.54500M
Total cashflows from investing activities -0.99140M -2.67075M -1.32845M -2.21707M -3.70518M
Net borrowings -0.57188M -0.60317M -0.19793M 2.63M -
Total cash from financing activities -0.85147M 1.79M 2.00M 2.73M 5.63M
Change to operating activities -0.14962M -0.21689M -0.03175M -0.03175M -0.05600M
Net income -9.10761M 0.84M 3.92M -6.29265M -2.80969M
Change in cash -4.14082M 2.34M 0.07M -0.18388M 0.73M
Begin period cash flow 4.92M 1.04M 0.97M 1.07M 0.36M
End period cash flow 0.78M 3.39M 1.04M 0.89M 1.09M
Total cash from operating activities -1.86197M 4.46M -0.57972M -0.66550M -1.19222M
Issuance of capital stock - 2.53M 2.36M 0.86M 6.25M
Depreciation 3.03M 2.64M 1.13M 6.47M 0.40M
Other cashflows from investing activities -0.00170M -0.71931M -0.78104M -0.01365M -0.09629M
Dividends paid 0.20M - 0.00751M 1.79M -
Change to inventory -0.14223M 0.21M 0.02M 0.02M -2.19500M
Change to account receivables 0.24M -0.90937M -0.13996M 0.08M 0.03M
Sale purchase of stock -0.00086M -0.13996M -0.16755M -0.22033M -0.59682M
Other cashflows from financing activities -0.40742M -0.31555M 0.00751M 2.08M 0.00000M
Change to netincome 4.11M 0.13M -5.58091M 0.83M 2.42M
Capital expenditures 1.51M 2.00M 0.55M 2.22M 3.71M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.65002M 0.10M 0.00177M -0.20072M 0.48M
Stock based compensation - - -1.76033M - -
Other non cash items 6.87M 0.88M -6.63994M 6.88M 0.73M
Free cash flow -3.36750M 2.46M -0.55094M -2.22192M -4.90715M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXP
AXP Energy Limited
- -% 0.001 - - 0.59 0.91 1.40 -7.9982
WDS
Woodside Energy Group Ltd
-0.55 2.00% 26.97 20.80 14.43 4.10 1.08 4.60 8.39
STO
Santos Ltd
-0.12 1.57% 7.50 11.48 13.66 4.31 1.08 5.32 7.90
BPT
Beach Energy Ltd
-0.025 1.67% 1.48 - 7.41 2.10 1.07 2.42 -28.7008
KAR
Karoon Energy Ltd
0.005 0.29% 1.73 3.95 4.53 2.24 1.32 4.13 6.33

Reports Covered

Stock Research & News

Profile

AXP Energy Limited operates as an oil and gas production and development company in the United States. The company was formerly known as Fremont Petroleum Corporation Ltd and changed its name to AXP Energy Limited in July 2021. AXP Energy Limited was incorporated in 2005 and is headquartered in Lexington, Kentucky.

AXP Energy Limited

One Summit Square, Lexington, KY, United States, 40509

Key Executives

Name Title Year Born
Mr. Timothy Brian Hart President & CEO NA
Mr. Bradley Mervis Chief Financial Officer NA
Mr. Greg Grotke Interim Chief Operating Officer NA
Mr. Robert Edward Lees A.C.I.S., AGIA, B. Bus. (UTS), C.A., CA, Grad.Dip. Corporate Secretary 1957
Mr. Timothy Brian Hart President & CEO NA
Mr. Bradley Mervis Chief Financial Officer NA
Mr. Greg Grotke Interim Chief Operating Officer NA
Mr. Robert Edward Lees A.C.I.S., AGIA, B. Bus. (UTS), C.A., CA, Grad.Dip. Corporate Secretary 1957
Mr. Timothy Brian Hart President & CEO NA
Mr. Bradley Mervis Chief Financial Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).