WBCPI 100.32 0.0% CBA 164.72 0.5801% BHP 38.06 0.9014% RIO 114.92 0.9576% CSL 241.89 0.8884% WBC 32.04 1.0726% NAB 35.11 0.6017% NEM 85.2 3.4608% WES 75.74 -0.0396% ANZ 28.84 1.5493% MQG 192.72 1.2291% GMG 28.74 0.8421% XYZ 88.34 -0.2484% RMD 36.08 8.5113% TLS 4.44 -0.4484% FMG 15.52 1.0417% TCL 13.89 0.072% ALL 64.25 0.0779% WOW 31.53 -0.3791% WDS 20.01 -2.0078%
Last update at 2025-04-24T07:13:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Eagers Automotive (ASX:APE) hikes 12% this week, taking five-year gains to 432%
Sun 13 Apr 25, 10:52 PMEagers Automotive (ASX:APE) Is Paying Out A Dividend Of A$0.50
Sat 01 Mar 25, 10:40 PMEagers Automotive Full Year 2024 Earnings: EPS Misses Expectations
Fri 28 Feb 25, 08:53 PMEagers Automotive Insiders Added AU$7.65m Of Stock To Their Holdings
Sun 23 Feb 25, 12:08 AMEagers Automotive Limited (ASX:APE) Shares Could Be 37% Below Their Intrinsic Value Estimate
Mon 06 Jan 25, 10:46 PMEagers Automotive (ASX:APE) Could Become A Multi-Bagger
Mon 23 Dec 24, 09:29 PMDiscover ASX's Undervalued Small Caps With Insider Buying For November 2024
Mon 25 Nov 24, 09:02 AMEagers Automotive Limited (ASX:APE) Delivered A Better ROE Than Its Industry
Mon 18 Nov 24, 08:33 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 442.22M | 456.81M | 280.11M | -63.30400M | 133.73M |
Minority interest | -16.17300M | -12.91300M | 13.86M | 9.42M | 8.00M |
Net income | 308.17M | 317.82M | 147.29M | -80.48000M | 99.56M |
Selling general administrative | 678.45M | 672.08M | 613.16M | 480.22M | 330.62M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1640.79M | 1619.97M | 1569.95M | 989.77M | 712.64M |
Reconciled depreciation | 116.60M | 120.43M | 166.26M | 95.22M | 15.64M |
Ebit | 469.24M | 481.91M | 403.90M | 205.26M | 158.64M |
Ebitda | 585.84M | 602.34M | 570.16M | 300.48M | 174.28M |
Depreciation and amortization | 116.60M | 120.43M | 166.26M | 95.22M | 15.64M |
Non operating income net other | - | - | - | - | - |
Operating income | 469.24M | 481.91M | 403.90M | 205.26M | 151.69M |
Other operating expenses | 8076.94M | 8191.61M | 8343.14M | 5695.81M | 3961.11M |
Interest expense | 42.41M | 30.90M | 35.06M | 38.09M | 26.53M |
Tax provision | 117.88M | 118.07M | 88.58M | 17.18M | 30.91M |
Interest income | 11.39M | 10.37M | 71.78M | 13.39M | 28.77M |
Net interest income | -76.85800M | -69.25100M | -35.06000M | -38.09400M | -26.53000M |
Extraordinary items | 0.00000M | -8.00000M | -35.32000M | -48.64400M | 0.00000M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 117.88M | 118.07M | 88.58M | 17.18M | 32.56M |
Total revenue | 8541.50M | 8663.46M | 8749.67M | 5816.98M | 4112.80M |
Total operating expenses | 1176.23M | 1148.12M | 1163.42M | 868.60M | 560.94M |
Cost of revenue | 6900.72M | 7043.49M | 7179.72M | 4827.21M | 3400.17M |
Total other income expense net | -27.01400M | -25.10300M | -123.79800M | -268.56200M | -17.96100M |
Discontinued operations | - | -8.00000M | -35.32000M | -59.11300M | -59.11300M |
Net income from continuing ops | 324.34M | 338.74M | 191.53M | -80.48000M | 101.17M |
Net income applicable to common shares | 308.17M | 317.82M | 147.29M | -142.38000M | 95.88M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 5454.11M | 4947.64M | 4120.24M | 3730.95M | 4033.65M |
Intangible assets | 24.41M | 21.61M | 20.40M | 11.31M | 13.82M |
Earning assets | - | - | - | - | - |
Other current assets | 39.58M | 39.42M | 39.10M | 34.72M | 27.31M |
Total liab | 4103.83M | 3642.25M | 2878.61M | 2643.49M | 3109.07M |
Total stockholder equity | 1314.47M | 1270.10M | 1204.25M | 1065.82M | 910.72M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 390.21M | 359.37M | 354.02M | 349.37M | 23.96M |
Common stock | 1192.32M | 1173.66M | 1154.57M | 1173.07M | 1173.07M |
Capital stock | - | 1173.66M | 1154.57M | 1173.07M | 1173.07M |
Retained earnings | 764.32M | 750.10M | 655.80M | 510.73M | 317.85M |
Other liab | - | - | 30.15M | 30.52M | 47.40M |
Good will | 1017.69M | 837.97M | 834.62M | 763.99M | 771.75M |
Other assets | - | - | 152.69M | 434.15M | 385.81M |
Cash | 183.68M | 222.21M | 190.43M | 197.62M | 209.09M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2419.94M | 2190.90M | 1616.87M | 1342.95M | 1665.76M |
Current deferred revenue | - | 11.38M | 12.92M | 13.44M | 439.14M |
Net debt | 3186.91M | 2452.06M | 2148.57M | 1935.88M | 2244.49M |
Short term debt | 1721.48M | 1480.29M | 1107.41M | 863.47M | 1057.67M |
Short long term debt | - | 1329.62M | 939.32M | 696.29M | 878.15M |
Short long term debt total | 3370.59M | 2674.28M | 2339.00M | 2133.50M | 2453.58M |
Other stockholder equity | - | - | -1.91400M | -617.97800M | -580.20000M |
Property plant equipment | - | - | 1262.50M | 1145.47M | 1295.39M |
Total current assets | 2460.29M | 2242.63M | 1585.82M | 1373.38M | 1562.94M |
Long term investments | - | 66.49M | 14.45M | 2.65M | 3.93M |
Net tangible assets | - | - | 349.22M | 290.52M | 125.14M |
Short term investments | - | - | - | - | - |
Net receivables | 359.07M | 360.99M | 275.30M | 228.96M | 268.86M |
Long term debt | - | 466.50M | 376.91M | 311.06M | 304.51M |
Inventory | 1877.96M | 1620.01M | 1059.30M | 874.05M | 1025.78M |
Accounts payable | 308.25M | 339.86M | 142.50M | 116.67M | 144.99M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -642.17100M | -653.65200M | -606.12200M | -617.97800M | -580.20000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 1173.07M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 252.73M | 9.49M | 260.33M | 282.15M | 223.81M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 2993.82M | 2705.01M | 2534.42M | 2357.57M | 2470.71M |
Capital lease obligations | - | 878.15M | 1022.77M | 1126.14M | 1270.92M |
Long term debt total | - | - | 1231.59M | 1270.03M | 1395.91M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -185.84900M | 1.52M | -29.43600M | 233.25M | -43.14200M |
Change to liabilities | 218.38M | -275.21300M | -347.08400M | -231.42200M | 15.28M |
Total cashflows from investing activities | -185.84900M | 137.49M | -29.43600M | 233.25M | -64.90800M |
Net borrowings | -34.89100M | -271.71600M | -336.00600M | -246.04200M | 39.44M |
Total cash from financing activities | -228.37500M | -451.66800M | -390.89400M | -321.38400M | -16.04000M |
Change to operating activities | 0.03M | -37.88000M | -14.56600M | -13.08000M | 0.60M |
Net income | 308.17M | 317.82M | 147.29M | -80.48000M | 99.56M |
Change in cash | -7.18600M | -11.47200M | 107.56M | 82.67M | 8.04M |
Begin period cash flow | 197.62M | 209.09M | 101.53M | 18.87M | 10.83M |
End period cash flow | 190.43M | 197.62M | 209.09M | 101.53M | 18.87M |
Total cash from operating activities | 424.77M | 120.43M | 527.89M | 170.80M | 114.16M |
Issuance of capital stock | 1.29M | 19.04M | 8.61M | 4.89M | 4.66M |
Depreciation | 116.60M | 120.43M | 166.26M | 95.22M | 15.64M |
Other cashflows from investing activities | 23.09M | 21.14M | 15.24M | 15.24M | 15.24M |
Dividends paid | 175.30M | 146.30M | 32.00M | 78.37M | 70.25M |
Change to inventory | -185.25200M | 151.73M | 433.15M | 169.72M | -37.51600M |
Change to account receivables | -46.34000M | 79.50M | 72.56M | 57.52M | 5.52M |
Sale purchase of stock | -19.17800M | -51.01900M | -31.49700M | -2.59800M | -13.96500M |
Other cashflows from financing activities | -18.62500M | -122.86000M | -51.52300M | 1.73M | 93.90M |
Change to netincome | -20.95300M | -37.87600M | 79.12M | 168.81M | 0.52M |
Capital expenditures | 208.94M | 67.81M | 42.25M | 72.69M | 38.89M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 21.34M | 16.90M | 10.93M | 6.81M | 30.20M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -424.77000M | -438.25200M | -313.54700M | 36.70M | -115.19700M |
Free cash flow | 215.83M | -67.80700M | -42.24600M | -72.68700M | 50.10M |
Sector: Consumer Cyclical Industry: Auto & Truck Dealerships
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
APE AP Eagers Ltd |
0.18 1.00% | 18.12 | 22.65 | 17.39 | 0.42 | 3.56 | 0.63 | 11.36 |
TRA Turners Automotive Group Ltd |
- -% | 4.90 | 13.61 | - | 1.16 | 1.62 | 2.84 | 10.39 |
ASG Autosports Group Ltd |
0.08 4.57% | 1.83 | 10.17 | - | 0.14 | 0.76 | 0.55 | 8.61 |
AMA AMA Group Ltd |
- -% | 0.07 | - | 13.19 | 0.34 | 1.40 | 0.66 | 7.66 |
PWR Peter Warren Automotive Holdings Ltd |
0.07 5.23% | 1.51 | 13.09 | - | 0.10 | 0.48 | 0.40 | 10.09 |
Eagers Automotive Limited owns and operates motor vehicle dealerships in Australia and New Zealand. It operates in two segments, Car Retailing and Property. The company offers a range of automotive products and services, including new and used vehicles, vehicle maintenance and repair services, vehicle parts, service contracts, vehicle brokerage services, vehicle protection products, and other aftermarket products. It also engages in facilitating financing for vehicle purchases through third-party sources; and motor auction and forklift rental business. In addition, the company acquires commercial properties primarily for use as facility premises for its motor dealership operations. The company was formerly known as A.P. Eagers Limited and changed its name to Eagers Automotive Limited in July 2020. Eagers Automotive Limited was founded in 1913 and is based in Newstead, Australia.
5 Edmund Street, Newstead, QLD, Australia, 4006
Name | Title | Year Born |
---|---|---|
Mr. Keith Thomas Thornton BEc | Chief Exec. Officer | NA |
Ms. Sophie Alexandra Moore C.A., BBus, CA, FFin | Exec. Director & CFO | NA |
Mr. Denis Gerard Stark AAICD, BEc, L.L.B., LLB | Company Sec. | NA |
Mr. James Couper | Sr. Exec. of Operations | NA |
Ms. Antoinette Yerbury | Gen. Mang. of Marketing & Sales | NA |
Mr. Keith Thomas Thornton BEc | Chief Executive Officer | NA |
Ms. Sophie Alexandra Moore BBus, C.A., FFin | Executive Director & CFO | NA |
Mr. Edward Geschke B.A., M.B.A. | Chief Operating Officer | NA |
Mr. Denis Gerard Stark AAICD, BEc, L.L.B. | Company Secretary | NA |
Ms. Antoinette Yerbury | General Manager of Marketing & Sales | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.