WBCPI 100.32 0.0% CBA 157.85 0.0634% BHP 39.12 -1.7085% RIO 118.0 -1.346% CSL 270.0 -0.0925% NAB 39.16 -0.2547% WBC 32.96 -0.0606% MQG 238.84 0.0545% ANZ 30.2 -0.0662% SQ2 140.94 0.0% WES 72.32 -1.4982% NEM 66.44 -1.8612% GMG 38.19 -1.139% FMG 18.62 -2.1545% RMD 39.35 -0.3797% TLS 3.97 0.0% WDS 24.95 -1.1881% ALL 67.67 -2.6471% TCL 13.66 -0.4373% WTC 121.94 -0.4246%
Last update at 2025-01-22T23:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -2.76919M | -2.33436M | -5.39478M | -4.90886M | -1.32478M |
Minority interest | - | - | - | - | - |
Net income | -2.76919M | -9.24708M | -5.39478M | -4.90886M | -1.32478M |
Selling general administrative | 0.58M | 0.94M | 0.47M | 0.37M | 0.21M |
Selling and marketing expenses | 0.10M | 0.05M | 0.00145M | 0.01M | 0.02M |
Gross profit | -0.00991M | - | - | - | -0.00004M |
Reconciled depreciation | 0.00991M | - | - | - | 0.00004M |
Ebit | -2.77092M | -2.25826M | -5.29288M | -4.25601M | -0.50467M |
Ebitda | -2.76101M | -2.25826M | -5.29288M | -4.25601M | -0.50463M |
Depreciation and amortization | 0.00991M | 0.00000M | 0.00333M | 0.00362M | 0.00004M |
Non operating income net other | - | - | - | - | - |
Operating income | -2.77092M | -2.25826M | -5.29288M | -4.25601M | -0.50467M |
Other operating expenses | 2.77M | 2.26M | 5.29M | 4.26M | 0.50M |
Interest expense | - | - | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.00033M | 0.08M | 0.00017M | 0.75M | 0.94M |
Net interest income | 0.00205M | 0.00178M | 0.00796M | 0.03M | 0.07M |
Extraordinary items | 0.00000M | -6.91272M | -4.57442M | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00000M | 6.91M | -0.01129M | -0.03100M | -0.06591M |
Total revenue | 0.00205M | 0.00178M | 0.03M | 0.07M | 0.07M |
Total operating expenses | 2.76M | 2.26M | 5.29M | 4.26M | 0.50M |
Cost of revenue | 0.00991M | - | - | - | 0.00004M |
Total other income expense net | 0.00173M | -0.07788M | -0.10986M | -0.68024M | -0.88602M |
Discontinued operations | - | -6.91272M | -4.57442M | -4.57442M | - |
Net income from continuing ops | -2.76919M | -2.33436M | -5.39478M | -4.90886M | -1.32478M |
Net income applicable to common shares | -2.76919M | -9.24708M | -5.39129M | -5.12143M | -1.40873M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 5.50M | 6.26M | 4.81M | 13.24M | 12.72M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | 0.00000M |
Total liab | 0.34M | 0.25M | 0.11M | 0.11M | 0.21M |
Total stockholder equity | 5.16M | 6.01M | 4.70M | 13.13M | 12.51M |
Deferred long term liab | - | - |