WBCPI 100.32 0.0% BHP 45.37 0.688% CBA 134.61 0.313% RIO 126.04 0.0635% CSL 288.61 0.554% NAB 37.0 0.0541% WBC 30.71 -1.2858% ANZ 30.08 -0.0996% NEM 78.24 0.0384% MQG 226.55 0.1724% WES 69.03 0.0725% GMG 37.8 1.5583% FMG 19.98 -0.7944% SQ2 94.0 -1.3848% RMD 34.76 -0.4582% WDS 26.06 0.5789% WTC 134.6 -0.3553% TLS 3.88 -0.5128% TCL 13.19 0.7639% WOW 33.01 0.1213%
Last update at 2024-10-03T06:11:00Z
Aussie Broadband Limited's (ASX:ABB) Intrinsic Value Is Potentially 22% Below Its Share Price
Wed 22 Jun 22, 09:44 PMWhat Type Of Shareholders Make Up Aussie Broadband Limited's (ASX:ABB) Share Registry?
Mon 16 May 22, 02:19 AMAussie Broadband (ASX:ABB) lifts 5.3% this week, taking one-year gains to 92%
Sat 16 Apr 22, 12:37 AMIs Aussie Broadband Limited (ASX:ABB) Trading At A 48% Discount?
Thu 13 Jan 22, 07:00 PMWhat Is The Ownership Structure Like For Aussie Broadband Limited (ASX:ABB)?
Fri 19 Nov 21, 07:01 PMAussie Broadband (ASX:ABB) shareholders have earned a 157% return over the last year
Thu 14 Oct 21, 08:04 PMAussie Broadband Limited (ASX:ABB): Is Breakeven Near?
Sat 14 Aug 21, 05:04 PMHere's What Aussie Broadband Limited's (ASX:ABB) Shareholder Ownership Structure Looks Like
Sun 16 May 21, 05:00 PMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 28.25M | 8.61M | -4.15400M | -12.29900M | -4.88855M |
Minority interest | - | - | - | - | - |
Net income | 21.72M | 5.32M | -4.49400M | -12.29900M | -4.88855M |
Selling general administrative | 179.50M | 81.62M | 48.42M | 40.43M | 15.47M |
Selling and marketing expenses | - | 31.55M | 26.29M | - | - |
Gross profit | 278.60M | 546.94M | 350.27M | 44.79M | 17.89M |
Reconciled depreciation | 50.00M | 24.04M | 7.56M | - | - |
Ebit | 39.62M | 11.08M | -1.89700M | -2.43900M | -0.01858M |
Ebitda | 89.23M | 35.12M | 5.66M | - | - |
Depreciation and amortization | - | 24.04M | 7.56M | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 38.02M | 11.08M | -1.89700M | -2.43900M | -4.02880M |
Other operating expenses | - | 525.09M | 339.99M | - | 0.00643M |
Interest expense | 10.99M | 2.48M | 2.26M | 0.00000M | 0.00000M |
Tax provision | 6.53M | 3.29M | 0.34M | 0.00000M | 0.00000M |
Interest income | 9.78M | 0.15M | 0.09M | 9.86M | 0.86M |
Net interest income | -9.77800M | -2.32700M | -2.16400M | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 6.53M | 3.29M | 0.34M | - | -0.07765M |
Total revenue | 787.95M | 546.94M | 350.27M | 190.49M | 99.65M |
Total operating expenses | - | 525.09M | 339.99M | - | - |
Cost of revenue | 509.35M | 385.59M | 252.00M | 145.70M | 81.76M |
Total other income expense net | -1.59900M | -4.40300M | -12.27300M | - | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 21.72M | 5.32M | -4.49400M | - | - |
Net income applicable to common shares | 21.72M | 5.32M | -4.49400M | -12.29900M | -0.51074M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 1237.76M | 693.59M | 628.50M | 116.91M | 93.79M |
Intangible assets | 220.83M | 158.85M | 177.12M | 3.99M | 2.46M |
Earning assets | - | - | - | - | - |
Other current assets | 28.22M | 1.11M | 12.81M | 2.02M | 0.00100M |
Total liab | 667.65M | 401.81M | 359.77M | 57.37M | 45.91M |
Total stockholder equity | 570.10M | 291.78M | 268.72M | 59.55M | 47.88M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 99.28M | 41.66M | 28.88M | 24.36M | 1.97M |
Common stock | 513.17M | 298.46M | 298.29M | 95.09M | 94.44M |
Capital stock | 513.17M | 298.46M | 298.29M | 95.09M | 94.44M |
Retained earnings | 17.54M | -8.84300M | -30.52800M | -35.84900M | -46.55900M |
Other liab | - | 58.40M | 51.15M | 0.35M | 0.23M |
Good will | 389.00M | 239.24M | 239.24M | - | - |
Other assets | - | 1.01M | 0.08M | 1.76M | 0.23M |
Cash | 213.53M | 75.06M | 47.72M | 57.01M | 57.55M |
Cash and equivalents | - | - | 47.72M | 57.01M | 21.43M |
Total current liabilities | 265.89M | 163.03M | 168.79M | 51.94M | 38.13M |
Current deferred revenue | 55.45M | - | 28.15M | 15.77M | 10.76M |
Net debt | 138.01M | 74.23M | 168.95M | -46.44600M | -40.49900M |
Short term debt | 13.34M | 0.00000M | 76.83M | 5.49M | 9.51M |
Short long term debt | - | 9.70M | 64.47M | - | 5.50M |
Short long term debt total | 351.55M | - | 216.67M | 10.56M | 17.05M |
Other stockholder equity | 0.00000M | 2.16M | 0.96M | 0.31M | - |
Property plant equipment | - | 148.28M | 108.42M | 29.67M | 17.79M |
Total current assets | 342.92M | 146.20M | 103.64M | 81.49M | 73.31M |
Long term investments | 103.70M | 0.05M | 0.08M | 0.68M | 0.23M |
Net tangible assets | - | -106.30800M | -147.63600M | 55.55M | -23.18100M |
Short term investments | 0.60M | 1.11M | 1.11M | 0.01M | 1.95M |
Net receivables | 94.85M | 43.60M | 37.20M | 16.95M | 11.53M |
Long term debt | 297.17M | 139.58M | 109.51M | - | - |
Inventory | 6.32M | 6.42M | 4.79M | 5.50M | 1.69M |
Accounts payable | 97.81M | 69.49M | 34.93M | 18.51M | 15.89M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 39.40M | - | 0.96M | 0.31M | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -220.83300M | - | - | - | -0.00100M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 894.84M | 547.38M | 524.85M | 35.42M | 20.48M |
Capital lease obligations | 54.38M | 54.72M | 42.69M | 10.56M | 11.55M |
Long term debt total | - | 180.37M | 139.84M | 5.08M | 7.54M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -46.04900M | -308.08200M | -17.13200M | - | - |
Change to liabilities | 55.73M | 8.37M | 15.36M | 9.44M | 5.19M |
Total cashflows from investing activities | -46.04900M | -308.08200M | -17.13200M | -5.36500M | -4.44046M |
Net borrowings | -43.31700M | 129.51M | -11.49200M | 19.54M | 5.15M |
Total cash from financing activities | -43.29600M | 261.00M | 27.42M | 19.41M | 3.13M |
Change to operating activities | -6.23600M | 1.75M | 1.13M | 0.64M | 0.09M |
Net income | 21.72M | 5.32M | -4.49400M | -12.29900M | -0.51074M |
Change in cash | 27.33M | -9.28800M | 35.58M | 20.95M | 0.10M |
Begin period cash flow | 47.72M | 57.01M | 21.43M | - | - |
End period cash flow | 75.06M | 47.72M | 57.01M | 21.43M | - |
Total cash from operating activities | 116.68M | 37.79M | 25.28M | 6.90M | 1.41M |
Issuance of capital stock | - | 130.88M | 37.44M | - | - |
Depreciation | 43.22M | 17.32M | 7.00M | 5.07M | 1.15M |
Other cashflows from investing activities | 3.05M | -265.61300M | 0.00100M | 0.06M | 0.00400M |
Dividends paid | - | - | - | - | 0.12M |
Change to inventory | -1.63100M | 0.86M | -3.80800M | -1.30800M | -0.16087M |
Change to account receivables | -6.05900M | -4.51900M | -5.55900M | -3.96100M | -4.79493M |
Sale purchase of stock | 0.00000M | 130.88M | 37.44M | - | 0.00000M |
Other cashflows from financing activities | 0.02M | 162.44M | -4.51400M | -0.12500M | -1.90000M |
Change to netincome | 2.54M | 1.74M | 15.10M | 8.89M | 0.04M |
Capital expenditures | 38.97M | 42.47M | 17.13M | 3.90M | 3.25M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 1.21M | 0.15M | 0.09M | 0.10M | 0.00031M |
Stock based compensation | - | - | - | - | - |
Other non cash items | - | - | - | - | - |
Free cash flow | 106.64M | -42.46900M | -17.13300M | - | - |
Sector: Communication Services Industry: Telecom Services
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ABB Aussie Broadband Ltd |
0.03 0.80% | 3.78 | 37.80 | 15.85 | 1.12 | 1.95 | 1.25 | 10.95 |
TLS Telstra Corporation Ltd. |
-0.02 0.51% | 3.88 | 27.71 | 19.80 | 1.96 | 3.02 | 2.71 | 8.10 |
TPG TPG Telecom Ltd |
0.10 2.02% | 5.04 | 252.00 | 56.18 | 1.69 | 0.80 | 2.80 | 10.09 |
SPK Spark New Zealand Ltd |
0.03 1.07% | 2.83 | 17.69 | 16.23 | 1.33 | 3.48 | 2.06 | 7.02 |
CNU Chorus Ltd |
0.07 0.88% | 8.00 | - | 188.68 | 3.46 | 4.46 | 6.46 | 9.26 |
Aussie Broadband Limited provides telecommunications and technology services in Australia. It operates through five segments: Residential, Business, Wholesale, Enterprise and Government, and Symbio. The company offers internet, mobile, voice, broadband, managed network, managed security, managed cloud, and support services. It also provides voice over internet protocol, fibre, voice system and carrier, data, home phone, network, enterprise ethernet, and modem and hardware solutions; bundles; and custom telco solutions to range of industries, such as healthcare, construction, retail, finance, and education, as well as professional services. In addition, the company offers software-as a-service solution that enables communications technologies through its proprietary software platform. It serves residential, business, wholesale, and enterprise and government customers, as well as software companies and telecom providers. The company was founded in 2003 and is based in Morwell, Australia.
3 Electra Avenue, Morwell, VIC, Australia, 3840
Name | Title | Year Born |
---|---|---|
Mr. Phillip Britt | MD & Exec. Director | NA |
Mr. Brian Maher | CFO & Company Sec. | NA |
Mr. John Reisinger | Chief Technology Officer | NA |
Mr. Matthew Kusi-Appauh | Chief Operating Officer | NA |
Ms. Jane Betts | Chief People & Reputation Officer | NA |
Mr. Kevin Salerno | Chief Customer Officer | NA |
Mr. Jonathan Prosser | Chief Strategy Officer | NA |
Aaron O'Keeffe | Chief Growth Officer | NA |
Janet Granger-Wilcox | Gen. Mang. of Corp. Affairs | NA |
Mr. Phillip Britt | MD & Executive Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.