Charter Hall Social Infrastructure REIT

Company Overview: Charter Hall Social Infrastructure REIT (ASX: CQE) is in the business of property management. It has the ownership of established freehold early learning centres. The Charter Hall Education Trust is an ASX listed Real Estate Investment Trust (A-REIT) that is the largest Australian property trust investing in social infrastructure properties in Australia and New Zealand. With over 28 years’ experience in property investment and funds management, CQE is one of Australia’s leading fully integrated property groups. It uses its property expertise to access, deploy, manage, and invest equity across core sectors namely office, retail, industrial and social infrastructure.

CQE Details

Sound Balance Sheet Metrics and Diversified Portfolio: Charter Hall Social Infrastructure REIT (ASX: CQE) is in the business of property management. It has the ownership of established freehold early learning centres. As on 15 June 2020, the market capitalization of the company stood at ~$862.44 million. During FY19, the portfolio of CQE had an occupancy of 100% with 422 properties. During the year, the total portfolio value witnessed a YoY increase of 11.7% to $1.1 billion and reported a development pipeline of $190.2 million. In the same time span, operating earnings of the company went up by 5.5% to $44.2 million and reported NTA per unit of $2.96, reflecting an increase of 6.5% since June 2018. The company continues to focus on enhancing its childcare portfolio with a diligent approach to asset acquisitions and disposals, as well as leasing and development, matched with prudent capital management. During the year, statutory profit of the company stood at $68.7 million. CQE has an improved, stable, and growing income profile portfolio with sound balance sheet metrics, which is likely to offer a solid foundation for potential future earnings and capital growth. For the year, CQE distributed 16 cents per unit, reflecting an increase of 6% on the previous corresponding period. This represents an average distribution growth of 5.9% over the last five years.

During the year, the company acquired 14 development sites and five existing childcare centres for a total completion value of $118.7 million. These acquisitions will act as a quality addition to the company’s portfolio, with leases consistent with the company’s triple-net structure, long-term commitments, fixed annual rent reviews and appropriate security provisions. Strong demand from investors saw the successful completion of institutional placement of $100 million. This placement will fund acquisitions and the development pipeline.

The company retains a strong balance sheet with weighted average debt maturity of 4.3 years. During FY19, the company increased its interest rate hedging positions to provide an average hedged position of 67% through December 2025. During 1H20, the company offered stable and secure income and capital growth to its investors and reported increased profit and stable balance sheet. CQE has an attractive pipeline of childcare and social infrastructure opportunities and has a diversified funding source.

FY19 Financial Highlights (Source: Company Reports)

Details of Top 10 Shareholders: The following table provides an overview of the top 10 shareholders of Charter Hall Social Infrastructure REIT. Charter Hall Limited is the largest shareholder in the company, with a percentage holding of 9.17%.

Top 10 Shareholders (Source: Refinitiv, Thomson Reuters)

Cost Management and Increasing Returns to Shareholders: During 1H20, gross margin of the company stood at 75.8%, higher than the industry median of 73.8%. In the same time span, net margin of the company was 115% as compared to the industry median of 74.3%. The higher gross and net margin of the company indicates that the company is managing its costs well and is capable of converting its revenue into profits. During the half-year, EBITDA margin of the company stood at 72.5%, higher than the industry median of 63.4%, indicating increased profitability. In the same time span, Return on Equity of the company stood at 5.4% as compared to the industry median of 4.7%. This shows that the company is well managing the capital of its shareholders and is capable of generating profits internally. Over the past one year, the company has seen improvement in its current ratio, which stood at 0.42x, up from 0.33x in 1H19. During 1H20, Assets/Equity ratio of the company was 1.38x, lower than the industry median of 1.45x and Debt/Equity witnessed an improvement over the previous year and stood at 0.35x, down from 0.43x in 1H19. This indicates that the business is financed with a significant proportion of investor funding and a small amount of debt, resulting in a financially stable balance sheet.

Key Metrics (Source: Refinitiv, Thomson Reuters)

Half Year Results: During 1H20, gross assets of the company went up by 7.3% to $1.3 billion, and NTA per unit increased by 3% to $3.05. It is enhancing its income sustainability and resilience by improving the quality of tenants and leases within a diversified portfolio. During the half-year, operating earnings of the company stood at $25.5 million, reflecting an increase of 20.3% on the previous corresponding period and net property income increased by 8.8% driven by an increase in lease income, non-recoverable outgoings, and valuation fees. This resulted in an increase of 2.4% in EPS to 8.5 cents. CQE reported a strong balance sheet with an undrawn debt capacity of $179.5 million and a gearing ratio of 24.9%.

1H20 Operational and Financial Highlights (Source: Company Reports)

Sale of 26 New Zealand Properties: The company has recently sold and settled 26 New Zealand childcare properties for a consideration of NZ$36.9 million, representing a selling yield of 6.6% and an 8.7% discount to book value for these properties. The sale consists of the smaller New Zealand properties which had a WALE of 5.7 years. Despite the sale of 26 properties, CQE continues to own 20 New Zealand childcare properties with a combined WALE of 7.4 years.

What to Expect: CQE is well placed to weather the COVID-19 pandemic in short to medium term given its long WALE portfolio, low exposure to smaller tenants, no near term debt maturities and the announcement of significant government support for the childcare sector. The company has a strategy to provide investors with a stable and secure income and capital growth. It is enhancing income sustainability and resilience and is curating its portfolio through acquisitions, developments, and disposals. CQE is targeting ongoing capital growth by focusing on assets with low substitution risk and high tenant retention rates. It expects to settle eight existing centre acquisitions worth $45.9 million and is likely to complete 14 developments in FY20. The company has an attractive pipeline of childcare and social infrastructure opportunities.

Key Risks: The ongoing COVID-19 pandemic has had a significant impact on the Australian and global economy, which has further impacted the world, travel, trade, business, working arrangements and consumption. The impact of some of these factors could cause significant disruption to CQE’s operations and financial performance. Furthermore, CQE's financial position may be impacted if some of its suppliers are unable to successfully implement business continuity plans in the current environment. The operating and financial performance of CQE is partially influenced by the macroeconomic conditions, and the prolonged decline in general economic conditions could impact the company’s business.

Key Valuation Metrics (Source: Refinitiv, Thomson Reuters)

Valuation Methodology: Price to Cash Flow Multiple Based Relative Valuation (Illustrative)

Price to Cash Flow Multiple Based Relative Valuation (Source: Refinitiv, Thomson Reuters)

Note: All the forecasted figures are taken from Thomson Reuters, NTM: Next Twelve Months

Stock Recommendation: The company is offering secure long-term cash flows with minimal risk and the potential for capital growth. It has a growing income stream supported by secure lease covenants. However, the distribution is largely dependent on the rents received from tenants across its portfolio, and the new restrictions may include the requirement to offer reductions in rent. As per ASX, the stock of CQE gave a return of 8.11% in the past one month and is inclined towards its 52-weeks’ low level of $1.485. This offers a decent opportunity for investors to enter the market. We have valued the stock using the price to cash flow multiple based illustrative relative valuation approach and have arrived at a target price offering an upside of lower double-digit (in percentage terms). Considering the current trading levels, decent returns in the past one month, the resilience of the business amidst the pandemic and decent financial performance, we recommend a ‘Buy’ rating on the stock at the current market price of $2.370, down by 1.25% on 15 June 2020.

CQE Daily Technical Price Chart (Source: Refinitiv, Thomson Reuters)

Disclaimer

Kalkine New Zealand Limited is authorised to provide class advice only. The information on this site does not take into account any of your investment objectives, financial situation or needs. Before you make a decision about whether to acquire a financial product, you should obtain the Product Disclosure Statement from the product issuer. You should consider the appropriateness of advice taking into account your own objectives, financial situation and needs and seek independent financial advice before making any financial decisions.