Section 1: Company Overview and Fundamentals
1.1 Company Overview:
BW LPG Limited (NYSE: BWLP) is a Singapore-based owner and operator of liquefied petroleum gas (LPG) vessels, owning and operating very large gas carriers (VLGCs) with a total carrying capacity of over three million CBM. The Company's business includes LPG shipping, product services and infrastructure. It owns and operates a fleet of LPG-powered VLGCs. Its VLGCs are retrofitted with LPG dual-fuel propulsion technology. It provides customers with integrated LPG delivery services.
Kalkine’s Dividend Income Report covers the Company Overview, Key positives & negatives, Investment summary, Key investment metrics, Top 10 shareholding, Business updates and insights into company recent financial results, Key Risks & Outlook, Price performance and technical summary, Target Price, and Recommendation on the stock.
Price Performance:
1.2 The Key Positives, Negatives, and Investment summary


1.3 Top 10 shareholders:
The top 10 shareholders together form ~60.39% of the total shareholding, signifying concentrated shareholding. BW Group Limited and Hemen Holding Limited, are the biggest shareholders, holding the maximum stake in the company at ~30.39% and ~9.33%, respectively.

1.4 Dividend payments with impressive dividend yield:
BW LPG Limited (BWLP) has declared a Q4 2024 cash dividend of USD 0.42 per share, approved by the Board on February 26, 2025, as announced on February 27, 2025, reflecting its ongoing commitment to delivering shareholder value. For shares registered with Euronext VPS, the dividend will be distributed in NOK based on the exchange rate on the payment date, with a record date of March 10, 2025, an ex-date of March 7, 2025, and payment scheduled on or about March 24, 2025; for Depository Trust Company (NYSE) shares, the ex-date is March 10, 2025, with payment on or about March 19, 2025. This interim, quarterly dividend, which aligns with a 75% payout ratio of Shipping Net Profit After Tax (NPAT) and includes contributions from BW Product Services. Based on the most recent yield data provided, BWLP’s current dividend yield stands at an impressive 24.49%, calculated likely from a lower stock price or updated market conditions, significantly enhancing its attractiveness to income-focused investors. The absence of a reinvestment option underscores the mandatory nature of this distribution, while the Company’s robust financial position—evidenced by a Q4 2024 NPAT of USD 40 million, operational cash flow of USD 620 million, and strategic fleet expansion—supports the sustainability of this high-yield dividend, despite a rise in net leverage to 32.7%, positioning BWLP as a compelling option for dividend investors seeking both yield and growth potential in the VLGC market.

1.5 Key Metrics
In Q3FY24, BWLP exhibited a marked improvement in profitability metrics when compared to Q2FY24. The gross profit margin rose significantly from 15.20% to 21.92%, while EBITDA margin improved from 15.56% to 23.42%. Both operating margin and income before tax margin saw substantial growth, increasing from 10.20% to 17.29% and 10.20% to 17.21%, respectively. Net margin also showed an uptick, moving from 9.69% to 14.96%. The company experienced a positive increase in free cash flow yield, from 26.29% to 28.89%. However, certain return ratios saw slight declines, with return on average common equity decreasing from 33.21% to 32.52%, return on average total assets reducing from 22.97% to 21.16%, and return on invested capital declining from 24.05% to 22.48%.

Section 2: Business Updates and Financial Highlights
2.1 Recent Updates:
The below picture gives an overview of the recent updates:

2.2 Insights of FY24:

Section 3: Key Risks and Outlook:


Section 4: Stock Recommendation Summary:
4.1 Technical Summary:
Price Performance:


4.2 Fundamental Valuation
Valuation Methodology: Price/Earnings Per Share Multiple Based Relative Valuation


Markets are trading in a highly volatile zone currently due to certain macroeconomic issues and geopolitical tensions prevailing. Therefore, it is prudent to follow a cautious approach while investing.
Note 1: Past performance is not a reliable indicator of future performance.
Note 2: The reference date for all price data, currency, technical indicators, support, and resistance levels is March 12, 2025. The reference data in this report has been partly sourced from REFINITIV.
Note 3: Investment decisions should be made depending on an individual's appetite for upside potential, risks, holding duration, and any previous holdings. An 'Exit' from the stock can be considered if the Target Price mentioned as per the Valuation and or the technical levels provided has been achieved and is subject to the factors discussed above.
Note 4: The report publishing date is as per the Pacific Time Zone.
Technical Indicators Defined: -
Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Resistance: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Resistance 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Resistance 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect against further losses in case of unfavorable movement in the stock prices.
Disclaimer This report has been issued by Kalkine New Zealand Limited (FSP691351) (NZBN:9429047678101) (“Kalkine”). Kalkine is a Financial Advice Provider (“FAP”) and is authorised by a Class 1 Financial Advice Provider Licence issued by Financial Markets Authority (“FMA”) to provide financial advice. Kalkine provides only general financial advice through its research reports following a person becoming a member. The reports contain buy/sell/hold and other recommendations in relation to equity securities, managed funds and other managed investment schemes and other financial advice products. The recommendations and opinions in this report and on Kalkine website do not take into account any of your investment objectives, financial situation or needs. Before you make a decision about whether to acquire a financial product, you should obtain the Product Disclosure Statement from the product issuer. You should consider the appropriateness of advice taking into account your own objectives, financial situation and needs and seek independent financial advice before making any financial decisions. If you act on the advice in the research reports, you may have to pay fees, expenses or other amounts (but not to Kalkine). Further information about the complaints and dispute resolution process, as well as information about Kalkine’s duties are available on Kalkine’s website. Please read our Financial Advice Provider (FAP) disclosure statement and Complaints Handling Guide, which are available on the website.
Past performance is not a reliable indicator of future performance.