Explore 3 Stock Ideas & Industry Insights Download Free Report

Comstock Mining Inc

Basic Materials US LODE

4.36USD
0.44(11.22%)

Last update at 2026-06-04T20:23:00Z

Day Range

4.134.64
LowHigh

52 Week Range

1.2510.10
LowHigh

Fundamentals

  • Previous Close 3.92
  • Market Cap75.54M
  • Volume3348567
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-31.47802M
  • Revenue TTM3.38M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM 2.04M
  • Diluted EPS TTM-2.99

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -46.73826M -30.33172M 14.93M -3.80587M -9.48075M
Minority interest 0.79M - - -0.00076M 0.27M
Net income -72.27010M -24.58362M 14.93M -7.10275M -9.48075M
Selling general administrative 10.24M 5.55M 3.55M 3.31M 3.40M
Selling and marketing expenses - - - - -
Gross profit 0.18M 0.59M -0.81886M -1.35660M -2.65597M
Reconciled depreciation 2.79M 1.09M 1.22M 1.82M 3.15M
Ebit -20.41690M -6.40592M -5.47426M -5.34445M -7.94632M
Ebitda -17.96819M -5.90689M -3.59557M -0.93495M -4.79842M
Depreciation and amortization 2.45M 0.50M 1.88M 4.41M 3.15M
Non operating income net other - -23.75692M 20.83M 2.42M -0.66993M
Operating income -20.41690M -6.40592M -5.47426M -5.34445M -7.40043M
Other operating expenses 20.60M 7.27M 5.54M 5.35M 7.43M
Interest expense 1.65M 0.17M 0.42M 0.88M 1.41M
Tax provision 0.00000M -5.74810M - - -
Interest income 0.39M 1.02M - 0.88M 1.41M
Net interest income -1.26383M 0.85M -0.42189M -0.87953M -1.41039M
Extraordinary items - - - - -
Non recurring - - 0.13M -0.24416M 0.26M
Other items - - - - -
Income tax expense 25.53M -5.74810M 0.95M 3.30M 2.08M
Total revenue 0.18M 0.86M 0.20M 0.18M 0.15M
Total operating expenses 20.60M 7.00M 4.52M 3.81M 4.62M
Cost of revenue 0.00000M 0.27M 1.02M 1.54M 2.81M
Total other income expense net -26.32135M -23.92580M 20.41M 1.54M -0.79398M
Discontinued operations - - - - -
Net income from continuing ops -46.73826M -24.58362M 14.93M -3.80587M -9.48075M
Net income applicable to common shares -45.94874M -24.58362M 14.93M -3.80000M -9.48075M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 99.23M 106.47M 100.05M 126.95M 43.12M
Intangible assets 5.86M 15.87M 17.66M 23.18M -
Earning assets - - - - -
Other current assets 9.12M 0.48M 0.74M 0.19M 0.23M
Total liab 31.54M 28.19M 43.69M 33.98M 11.34M
Total stockholder equity 59.77M 78.28M 53.60M 89.57M 31.78M
Deferred long term liab - - - - -
Other current liab 4.52M 8.09M 28.71M 9.29M 0.42M
Common stock 0.16M 0.08M 0.06M 0.05M 0.02M
Capital stock 0.16M 0.08M 0.06M 0.05M 0.02M
Retained earnings -335.65107M -282.32961M -291.49143M -245.54269M -220.95907M
Other liab - - 5.49M 5.54M 6.52M
Good will - - 12788671.00M 12.79M -
Other assets - - 3.88M 15.00M 22.29M
Cash 0.95M 3.79M 2.52M 5.91M 2.43M
Cash and equivalents - - - - -
Total current liabilities 8.11M 14.84M 31.63M 23.91M 4.83M
Current deferred revenue 0.15M 0.08M - 0.94M 0.53M
Net debt 12.85M 7.15M 6.21M 11.62M 1.13M
Short term debt 0.59M 5.33M 2.21M 13.04M 3.56M
Short long term debt 0.10M 4.50M 1.80M - 3.56M
Short long term debt total 13.80M 10.93M 8.73M 17.53M 3.56M
Other stockholder equity 395.26M 360.53M 345.03M 335.07M 252.72M
Property plant equipment - - 28.96M 14.56M 5.79M
Total current assets 12.56M 23.18M 30.77M 13.83M 20.83M
Long term investments 38.89M 31.26M 18.78M 25.85M 4.13M
Net tangible assets - - 35.94M 89.57M 31.78M
Short term investments 0.00000M 18.91M 0.00000M 0.93M 3.98M
Net receivables 2.42M 0.03M 5.01M 5.89M 7.35M
Long term debt 8.39M 5.36M 6.12M 4.49M -
Inventory - - 22.49M 0.92M 6.85M
Accounts payable 2.85M 1.33M 0.71M 0.63M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 3.40M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.05M 0.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -245.54269M -220.95907M
Treasury stock - - - -3.87000M -
Accumulated amortization - - - - -
Non currrent assets other 6.41M 4.49M 17.36M 2.97M 13.23M
Deferred long term asset charges - - - - -
Non current assets total 86.67M 83.28M 69.29M 113.13M 22.29M
Capital lease obligations 5.32M 0.84M 0.82M 13.04M -
Long term debt total - - - 4.49M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.73195M -16.71136M -0.70780M -1.08460M 0.00050M
Change to liabilities 0.08M -0.60255M -0.67731M 1.28M 1.55M
Total cashflows from investing activities -3.73195M -16.09748M 3.21M 2.64M -1.62932M
Net borrowings 1.20M 0.98M -7.56459M -4.72359M -2.07066M
Total cash from financing activities 12.45M 27.07M 1.97M 0.19M 4.08M
Change to operating activities 1.03M -0.21930M -0.08100M 1.26M 0.73M
Net income -46.73826M -24.58362M 14.93M -3.80587M -9.48075M
Change in cash -3.39042M 3.48M 1.42M 0.53M -1.57806M
Begin period cash flow 5.91M 2.43M 1.02M 0.49M 2.07M
End period cash flow 2.52M 5.91M 2.43M 1.02M 0.49M
Total cash from operating activities -12.10517M -7.49240M -3.76457M -2.30717M -4.02714M
Issuance of capital stock 11.03M 27.40M 4.20M 5.19M 4.23M
Depreciation 2.79M 1.09M 1.22M 1.82M 3.15M
Other cashflows from investing activities -2.27504M 0.61M 3.92M 3.73M 0.03M
Dividends paid - - - - -
Change to inventory - - - - 0.00000M
Change to account receivables - - -0.00507M - -
Sale purchase of stock 2100000.00M 26.34M 9.54M 4.92M 6.15M
Other cashflows from financing activities -2099994.80719M 3.24M 5.34M 0.81M 1.92M
Change to netincome 28.30M 18.56M -20.87711M -2.92879M 0.62M
Capital expenditures 3.19M 0.08M 0.13M 2.44M 1.66M
Change receivables - - - - -
Cash flows other operating - -1.29052M 2.93M 1.47M -0.22630M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 3.48M 1.42M 0.53M -1.57806M
Change in working capital 1.11M -0.92631M -0.54531M 1.78M 0.82M
Stock based compensation 0.48M 0.46M 0.20M - -
Other non cash items 30.25M 22.21M -18.35549M -0.28136M 1.49M
Free cash flow -15.29521M -7.57087M -3.89533M -4.74353M -5.68296M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LODE
Comstock Mining Inc
0.44 11.22% 4.36 - - 22.37 1.27 31.36 5.09
FNLPF
Fresnillo PLC
-0.68 1.56% 43.00 25.98 14.31 7.92 8.03 7.56 13.08
AGPPF
Anglo American Platinum Limited
- -% 79.10 26.95 10.44 0.22 4.16 3.38 12.41
ANGPY
Valterra Platinum Limited
0.12 0.92% 13.14 25.75 10.13 0.21 4.04 3.38 12.41
BVN
Compania de Minas Buenaventura SAA ADR
0.41 1.21% 34.27 9.62 36.50 4.66 2.19 5.60 9.43

Reports Covered

Stock Research & News

Profile

Comstock Inc. engages in the systemic decarbonization business in Nevada and internationally. The company operates through five segments: Fuels, Metals, Mining, Strategic Investments, and Corporate Services. It develops and commercializes technology that extract and convert wasted and unused lignocellulosic biomass into intermediates for refining into advanced renewable fuels. The company also owns 100% in the Lucerne Project located in the Storey County, Nevada; and the Spring Valley Project situated in the Lyon County, Nevada. In addition, it offers engineering and construction services; and invests in non-mining real estate, water rights, and securities investments. The company was incorporated in 2008 and is based in Virginia City, Nevada.

Comstock Mining Inc

117 American Flat Road, Virginia City, NV, United States, 89440

Key Executives

Name Title Year Born
Mr. Corrado F. De Gasperis Exec. Chairman & CEO 1966
Mr. William J. McCarthy Chief Operating Officer 1980
Mr. Kevin E. Kreisler CTO & Director 1973
Mr. David J. Winsness Pres of Comstock Fuels 1969
Mr. Rahul Bobbili Chief Engineering Officer 1976
Mr. Zach M. Spencer Director of External Relations, Treasurer & Sec. NA
Mr. Corrado F. De Gasperis Executive Chairman & CEO 1966
Mr. Rahul Bobbili Chief Engineering Officer of Comstock Fuels Corp. 1976
Mr. David J. Winsness President of Comstock Fuels Corporation 1969
Mr. Matthew J. Bieberly Chief Accounting Officer 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.