Explore 3 Stock Ideas & Industry Insights Download Free Report

Fastly, Inc. Class A Common Stock

Technology US FSLY

20.355USD
-0.475(2.28%)

Last update at 2026-06-04T18:13:00Z

Day Range

19.0120.77
LowHigh

52 Week Range

5.5234.82
LowHigh

Fundamentals

  • Previous Close 20.83
  • Market Cap4031.81M
  • Volume4585353
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-63.33300M
  • Revenue TTM624.02M
  • Revenue Per Share TTM4.25
  • Gross Profit TTM 356.20M
  • Diluted EPS TTM-0.83

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -119.18900M -155.45400M -133.30900M -190.68000M -222.62800M
Minority interest - - - - -
Net income -121.67700M -158.05800M -133.08800M -190.77400M -222.69700M
Selling general administrative 110.69M 113.40M 116.08M 120.80M 126.84M
Selling and marketing expenses 201.43M 198.61M 191.77M 179.87M 152.65M
Gross profit 356.20M 295.94M 266.33M 209.78M 187.33M
Reconciled depreciation 77.85M 73.64M 70.49M 64.31M 76.92M
Ebit -106.49000M -152.70700M -129.25800M -246.19900M -219.02100M
Ebitda -9.26900M -79.07100M -19.00600M -174.86900M -140.46300M
Depreciation and amortization 97.22M 73.64M 110.25M 71.33M 78.56M
Non operating income net other - - - - 1.64M
Operating income -117.79600M -167.91500M -198.02800M -246.19900M -219.02100M
Other operating expenses 741.81M 711.59M 704.02M 678.92M 573.35M
Interest expense 12.70M 2.75M 4.05M 5.89M 5.25M
Tax provision 2.49M 2.60M 0.02M 0.09M 0.07M
Interest income 12.29M 14.87M 16.50M 7.04M 1.28M
Net interest income -0.40900M 12.12M 11.84M 1.16M -3.96300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.49M 2.60M -0.22100M 0.09M 0.07M
Total revenue 624.02M 543.68M 505.99M 432.73M 354.33M
Total operating expenses 474.79M 463.85M 464.36M 455.98M 406.35M
Cost of revenue 267.81M 247.74M 239.66M 222.94M 167.00M
Total other income expense net -1.39300M 12.46M 64.72M 55.52M -3.60700M
Discontinued operations - - - - -
Net income from continuing ops -121.67700M -158.05800M -156.35500M -190.77400M -222.69700M
Net income applicable to common shares - - - -190.77400M -222.69700M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1499.48M 1451.36M 1525.19M 1896.11M 2152.12M
Intangible assets 25.77M 42.88M 62.48M 82.90M 102.60M
Earning assets - - - - -
Other current assets 26.92M 28.32M 20.45M 28.93M 32.16M
Total liab 569.90M 486.11M 545.70M 940.96M 1138.17M
Total stockholder equity 929.58M 965.25M 979.49M 955.16M 1013.95M
Deferred long term liab - - - - -
Other current liab 78.17M 40.15M 64.19M 67.51M 47.90M
Common stock 0.00300M 0.00300M 0.00300M 0.00200M 0.00200M
Capital stock 0.00300M 0.00300M 0.00300M 0.00200M 0.00200M
Retained earnings -1114.48700M -992.81000M -834.75200M -701.66400M -510.89000M
Other liab - - - 7.08M 2.58M
Good will 670.36M 670.36M 670.36M 670.18M 636.80M
Other assets - - - 92.62M 29.47M
Cash 180.56M 286.18M 107.92M 143.39M 166.07M
Cash and equivalents - - - - -
Total current liabilities 194.00M 104.46M 147.69M 152.32M 124.97M
Current deferred revenue 35.23M 26.51M 33.82M 28.05M 26.42M
Net debt 249.62M 118.48M 325.40M 690.15M 885.94M
Short term debt 62.98M 27.48M 39.73M 51.98M 41.40M
Short long term debt 38.56M - - - -
Short long term debt total 430.19M 404.66M 433.32M 833.54M 1052.01M
Other stockholder equity 2044.10M 1958.16M 1815.24M 1666.11M 1527.47M
Property plant equipment - - - 203.32M 229.69M
Total current assets 506.71M 440.19M 463.67M 636.48M 624.65M
Long term investments - 0.00000M 6.09M 165.10M 528.91M
Net tangible assets - - - 156.57M 274.55M
Short term investments 181.20M 9.71M 214.80M 374.58M 361.80M
Net receivables 118.03M 115.99M 120.50M 89.58M 64.62M
Long term debt 323.28M 337.61M 343.51M 704.71M 933.21M
Inventory - - - - -
Accounts payable 17.61M 6.04M 5.61M 4.79M 9.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.04100M -0.10000M -1.00800M -9.28600M -2.62700M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.00200M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -510.89000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 57.79M 68.40M 90.78M 92.62M 29.47M
Deferred long term asset charges - - - - -
Non current assets total 992.77M 1011.16M 1061.52M 1259.63M 1527.47M
Capital lease obligations 68.35M 67.04M 89.81M 128.83M 118.80M
Long term debt total - - - - 933.21M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -166.72500M 178.90M 404.78M 235.75M -743.54300M
Change to liabilities - - - -4.72400M 0.15M
Total cashflows from investing activities -213.03200M 178.90M 294.94M 235.75M -794.51100M
Net borrowings 177.67M -14.95800M -27.17500M -199.61400M 917.21M
Total cash from financing activities 12.76M -17.09900M -331.38000M -189.14900M 936.55M
Change to operating activities - - - -54.08100M -28.62200M
Net income -121.67700M -158.05800M -133.08800M -190.77400M -222.69700M
Change in cash -105.61200M 178.10M -35.47000M -23.42000M 103.08M
Begin period cash flow 286.18M 108.07M 143.54M 166.96M 63.88M
End period cash flow 180.56M 286.18M 108.07M 143.54M 166.96M
Total cash from operating activities 94.44M 16.41M 0.36M -69.63200M -38.48200M
Issuance of capital stock - - - 10.65M 0.00000M
Depreciation 77.85M 73.64M 72.03M 64.31M 76.92M
Other cashflows from investing activities -17.61300M -32.62900M -21.24300M - -16.15200M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -6.22200M 0.68M -32.94500M -27.35900M -14.56300M
Sale purchase of stock - - - -10.65500M 20.70M
Other cashflows from financing activities -172.96100M -9.50000M -304.20500M 10.46M 950.12M
Change to netincome - - - 130.91M 140.85M
Capital expenditures 28.69M 37.21M 32.27M 80.32M 50.39M
Change receivables - - - - -14.56300M
Cash flows other operating - - - - 11.01M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - 103.56M
Change in working capital -22.89400M -54.10600M -69.85700M -86.16400M -43.03900M
Stock based compensation 117.32M 107.93M 136.30M 145.80M 140.49M
Other non cash items 42.41M 45.21M -4.12200M -2.80500M 11.70M
Free cash flow 65.75M -20.80800M -31.90600M -149.95000M -88.86900M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FSLY
Fastly, Inc. Class A Common Stock
-0.475 2.28% 20.36 - 90.91 6.46 4.15 6.29 -18.3674
SAPGF
SAP SE
7.46 4.14% 187.86 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
7.26 4.02% 187.94 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc
-0.805 0.42% 189.81 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc
-9.01 2.89% 302.43 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Fastly, Inc. operates an edge cloud platform for processing, serving, and securing its customer's applications in the United States, the Asia Pacific, Europe, and internationally. The edge cloud is a category of Infrastructure as a Service that enables developers to build, secure, and deliver digital experiences at the edge of the internet. The company offers network services to speed up and optimize the delivery of web and application traffic; content delivery network, such as dynamic site acceleration, origin shield, instant purge, surrogate keys, programmatic control, content compression, reliability features, fanout, domainr, modern protocols and performance services; staging environment; and video/ streaming solutions and services, including live streaming, live event monitoring, video on demand, cache reservation, and media shield. It also provides security solutions, such as DDoS protection, next-gen WAF, bot management, API and ATO protection, advanced rate limiting, privacy, and compliance services; load balancing; image optimization; and origin connect. In addition, the company offers professional services comprising managed and response security services; managed CDN; and support plans services. It serves customers operating in ecommerce, streaming media, gaming, digital publishing, and high tech to financial services industries. The company was formerly known as SkyCache, Inc. and changed its name to Fastly, Inc. in May 2012. Fastly, Inc. was incorporated in 2011 and is headquartered in San Francisco, California.

Fastly, Inc. Class A Common Stock

475 Brannan Street, San Francisco, CA, United States, 94107

Key Executives

Name Title Year Born
Mr. Artur Bergman Co-Founder, Exec. Chairman & Chief Architect 1980
Mr. Ronald W. Kisling Chief Financial Officer 1961
Mr. Brett Shirk Chief Revenue Officer 1967
Mr. Todd Nightingale CEO & Director NA
Mr. Bill Kaufmann Chief Operations Officer NA
Mr. Tyler McMullen Chief Technology Officer NA
Mr. Vernon P. Essi Jr. Head of IR NA
Ms. Margaret Arakawa Chief Marketing Officer NA
Ms. Erica Perkins VP of People NA
Ms. Puja Jaspal Chief People Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.