Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Etsy, Inc.

Consumer Cyclical US ETSY

67.05USD
-2.68(3.84%)

Last update at 2026-06-03T20:00:00Z

Day Range

66.6470.47
LowHigh

52 Week Range

41.5176.52
LowHigh

Fundamentals

  • Previous Close 69.73
  • Market Cap6274.35M
  • Volume2987198
  • P/E Ratio46.90
  • Dividend Yield-%
  • EBITDA418.86M
  • Revenue TTM2883.50M
  • Revenue Per Share TTM28.17
  • Gross Profit TTM 2065.70M
  • Diluted EPS TTM1.39

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 246.66M 410.77M 292.82M -661.97800M 471.65M
Minority interest - - - - -
Net income 162.98M 303.28M 307.57M -694.28800M 493.51M
Selling general administrative 332.77M 353.95M 343.24M 312.26M 282.53M
Selling and marketing expenses 914.83M 856.57M 759.20M 710.40M 654.80M
Gross profit 2065.70M 2033.78M 1919.70M 1821.52M 1674.60M
Reconciled depreciation 101.84M 108.07M 91.32M 96.70M 74.27M
Ebit 256.12M 424.58M 306.86M 1431.48M 465.73M
Ebitda 333.07M 532.65M 398.19M 1528.19M 540.00M
Depreciation and amortization 76.95M 108.07M 91.32M 96.70M 74.27M
Non operating income net other - - - 10.75M 15.81M
Operating income 266.21M 380.21M 279.84M -658.56000M 465.73M
Other operating expenses 2617.29M 2428.12M 2468.54M 3224.67M 1863.38M
Interest expense 9.46M 13.81M 14.04M 14.17M 9.88M
Tax provision 83.68M 107.49M -14.74800M 32.31M -21.85300M
Interest income 44.49M 30.98M 36.00M 10.96M 2.14M
Net interest income 25.98M 17.18M 21.96M -3.21200M -7.74800M
Extraordinary items - - - - -
Non recurring - - - 1045.02M -
Other items - - - - -
Income tax expense 83.68M 107.49M -14.74800M 32.31M -21.85300M
Total revenue 2883.50M 2808.33M 2748.38M 2566.11M 2329.11M
Total operating expenses 1799.49M 1653.57M 1639.86M 2480.08M 1208.87M
Cost of revenue 817.80M 774.55M 828.67M 744.59M 654.51M
Total other income expense net -19.54500M 30.57M 12.98M -1048.44000M 5.92M
Discontinued operations - - - - -
Net income from continuing ops 162.98M 303.28M 307.57M -694.28800M 493.51M
Net income applicable to common shares - - - -694.28800M 493.51M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2827.25M 2417.78M 2685.40M 2634.96M 3831.81M
Intangible assets 297.35M 413.90M 457.14M 535.41M 607.17M
Earning assets - - - - -
Other current assets 127.37M 89.93M 129.88M 80.20M 109.42M
Total liab 3925.35M 3176.65M 3229.11M 3182.24M 3203.19M
Total stockholder equity -1098.09500M -758.86600M -543.71500M -547.27400M 628.62M
Deferred long term liab - - - 44.73M 79.48M
Other current liab 453.75M 273.66M 394.76M 350.30M 352.62M
Common stock 0.10M 0.11M 0.12M 0.12M 0.13M
Capital stock 0.10M 0.11M 0.12M 0.12M 0.13M
Retained earnings -2404.02000M -1784.03700M -1357.39000M -1048.26700M 71.74M
Other liab - - - 127.06M 201.90M
Good will 38.07M 137.09M 138.38M 137.72M 1371.06M
Other assets - - - 130.42M 151.98M
Cash 1395.84M 811.18M 914.32M 921.28M 780.20M
Cash and equivalents - - - - -
Total current liabilities 1363.62M 665.11M 710.78M 631.75M 615.59M
Current deferred revenue 27.05M 19.21M 14.63M 14.01M 12.34M
Net debt -653.34600M 1576.54M 1475.19M 1468.79M 1607.92M
Short term debt 649.01M 6.15M 6.08M 4.73M 2.42M
Short long term debt 649.01M - - - -
Short long term debt total 742.49M 2387.71M 2389.52M 2390.07M 2388.12M
Other stockholder equity 1532.20M 1322.81M 1081.03M 815.09M 631.76M
Property plant equipment - - - 288.53M 275.06M
Total current assets 1960.98M 1327.69M 1570.45M 1513.74M 1341.50M
Long term investments 134.38M 111.72M 86.68M 29.14M 85.03M
Net tangible assets - - - -1220.40400M -1349.61500M
Short term investments 224.09M 228.32M 236.12M 250.41M 204.42M
Net receivables 213.69M 198.26M 290.12M 261.85M 247.47M
Long term debt 2333.23M 2288.08M 2283.82M 2279.64M 2275.42M
Inventory - - 0.00000M - -
Accounts payable 233.81M 215.54M 295.31M 262.72M 248.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -226.37600M -297.74700M -267.47000M -314.21700M -75.01400M
Additional paid in capital - - - - -
Common stock total equity - - - 0.12M 0.13M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -1048.26700M 71.74M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 47.97M 45.04M 45.19M 47.70M 56.12M
Deferred long term asset charges - - - - -
Non current assets total 866.27M 1090.09M 1114.95M 1121.22M 2490.31M
Capital lease obligations 93.48M 99.63M 105.70M 110.43M 112.70M
Long term debt total - - - 2279.64M 2275.42M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -13.74000M -53.10100M -73.30700M -30.02400M 172.11M
Change to liabilities - - - 21.39M 111.04M
Total cashflows from investing activities 32.08M -53.10100M -73.30700M -30.02400M -1557.96900M
Net borrowings 693.84M -6.09100M -6.27800M -0.06900M 947.24M
Total cash from financing activities -169.87500M -787.16800M -656.53300M -506.48400M 452.75M
Change to operating activities - - - 52.09M 23.88M
Net income 162.98M 303.28M 307.57M -694.28800M 493.51M
Change in cash 593.18M -103.14500M -12.29600M 141.08M -463.90300M
Begin period cash flow 811.18M 914.32M 926.62M 785.54M 1249.44M
End period cash flow 1404.36M 811.18M 914.32M 926.62M 785.54M
Total cash from operating activities 693.41M 752.47M 705.51M 683.61M 651.55M
Issuance of capital stock - - - - -
Depreciation 101.84M 108.07M 91.32M 96.70M 74.27M
Other cashflows from investing activities 61.21M -29.29000M -26.97000M -26.96200M -1718.83300M
Dividends paid - - 14.23M - -
Change to inventory - - -10.67700M - 55.87M
Change to account receivables -33.06900M 72.67M -45.39400M -34.62600M -103.19700M
Sale purchase of stock -776.89900M -723.89900M -576.96800M -425.72700M -302.77400M
Other cashflows from financing activities -93.14200M -57.17800M -73.19700M -89.43000M 808.29M
Change to netincome - - - 1240.08M 56.17M
Capital expenditures 15.39M 14.21M 39.91M 30.74M 28.17M
Change receivables - - - -14.05600M -19.25600M
Cash flows other operating - - - 33.13M -67.90400M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 147.10M -453.66900M
Change in working capital -0.69200M 79.72M -23.70400M 40.47M 23.88M
Stock based compensation 244.75M 282.85M 284.56M 230.89M 139.91M
Other non cash items 145.32M -7.01200M 95.85M 1065.15M 8.94M
Free cash flow 678.03M 738.26M 665.61M 652.87M 623.38M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ETSY
Etsy, Inc.		 -2.68 3.84% 67.05 46.90 21.05 2.18 21.42 2.62 20.60
AMZN
Amazon.com Inc		 -6.5 2.53% 250.02 34.61 30.77 3.75 6.54 3.79 16.44
BABAF
Alibaba Group Holding Ltd		 - -% 16.58 24.65 20.62 0.33 2.20 2.17 16.99
BABA
Alibaba Group Holding Ltd		 -3.61 2.76% 127.21 24.68 20.58 0.33 2.20 2.17 16.98
PDD
PDD Holdings Inc.		 -2.78 3.15% 85.40 20.54 13.26 0.62 5.93 0.50 1.74

Reports Covered

Stock Research & News

View All

Profile

Etsy, Inc., together with its subsidiaries, operates two-sided online marketplaces that connect buyers and sellers in the United States, the United Kingdom, and internationally. It operates through Etsy and Depop segments. The company operates Etsy marketplace that connects artisans with various consumers; and Depop, a fashion resale marketplace. It also provides marketplace activities, including transaction offsite advertising, payments processing, and listing fees, as well as from optional seller services, which include on-site advertising and shipping labels. The company was formerly known as Indieco, Inc changed its name to Etsy, Inc. in June 2006. Etsy, Inc. was founded in 2005 and is headquartered in Brooklyn, New York.

Etsy, Inc.

117 Adams Street, Brooklyn, NY, United States, 11201

Key Executives

Name Title Year Born
Mr. Joshua G. Silverman CEO, Pres & Director 1969
Ms. Rachel C. Glaser Chief Financial Officer 1962
Mr. Michael Fisher Chief Technology Officer 1969
Mr. Ryan Scott Chief Marketing Officer 1977
Mr. Robert Kalin Co-Founder 1980
Jared Tarbell Co-Founder NA
Ms. Raina Moskowitz Chief Operating Officer 1984
Ms. Merilee Buckley VP & Chief Accounting Officer 1976
Ms. Debra Wasser VP of Investor Relations & ESG Engagement NA
Ms. Kelly Clausen Sr. Director of Corp. Communications & Partnerships NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.