Explore 3 Stock Ideas & Industry Insights Download Free Report

Futura Medical

Healthcare GB FUM

0.62GBX
-0.06(8.82%)

Last update at 2026-06-05T15:35:00Z

Day Range

0.620.73
LowHigh

52 Week Range

0.9915.00
LowHigh

Fundamentals

  • Previous Close 0.68
  • Market Cap6.69M
  • Volume544518
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.17553M
  • Revenue TTM7.93M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 5.11M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 1.29M -6.89197M -6.87149M -5.86631M -2.92747M
Minority interest - - - - -
Net income 1.29M -6.51290M -5.84649M -4.95771M -2.40838M
Selling general administrative 6.83M 6.69M 2.74M 2.09M 1.00M
Selling and marketing expenses - - - - -
Gross profit 9.57M 1.77M - - -
Reconciled depreciation 0.12M 0.13M 0.02M 0.02M 0.03M
Ebit 1.29M -6.96377M -6.87149M -5.86631M -2.92839M
Ebitda 1.41M -6.83350M -6.84675M -5.84650M -2.90339M
Depreciation and amortization 0.12M 0.13M 0.02M 0.02M 0.03M
Non operating income net other - - - - -
Operating income 1.18M -6.96377M -6.87149M -5.86631M -2.92839M
Other operating expenses 12.75M 10.06M 6.87M 5.87M 2.93M
Interest expense - - - 0.00000M 0.00092M
Tax provision -0.00216M -0.37907M -1.02499M -0.90860M -0.51909M
Interest income 0.05M 0.07M 0.00000M 0.00000M 0.00092M
Net interest income 0.05M 0.07M 0.00000M 0.00000M 0.00092M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00216M -0.37907M -1.02499M -0.90860M -0.51909M
Total revenue 13.93M 3.10M 0.00000M 0.00000M 0.00000M
Total operating expenses 8.39M 8.74M 6.87M 5.87M 2.93M
Cost of revenue 4.24M 1.33M - - -
Total other income expense net 0.12M 0.07M - - 0.00092M
Discontinued operations - - - - -
Net income from continuing ops 1.29M -6.51290M -5.84649M -4.95771M -2.40838M
Net income applicable to common shares - - - -4.95771M -2.40838M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 13.59M 11.82M 6.47M 11.80M 1.62M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.47M - 0.99M 0.56M
Total liab 4.63M 6.34M 1.75M 2.08M 0.77M
Total stockholder equity 8.96M 5.48M 4.72M 9.72M 0.85M
Deferred long term liab - - - - -
Other current liab 2.25M 5.26M 1.44M 1.10M 0.58M
Common stock 0.61M 0.60M 0.58M 0.57M 0.49M
Capital stock 0.61M 0.60M 0.58M 0.57M 0.49M
Retained earnings -62.87984M -67.34710M -63.72037M -58.54573M -53.76984M
Other liab - - - - -
Good will - - - - -
Other assets 0.00000M - - - -
Cash 6.60M 7.71M 4.03M 10.37M 1.02M
Cash and equivalents - - - - -
Total current liabilities 3.84M 6.34M 1.75M 2.08M 0.77M
Current deferred revenue 0.10M - - - -
Net debt -6.59620M -7.71418M -4.02611M -10.37257M -1.01860M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 71.24M 72.22M 67.86M 67.70M 54.13M
Property plant equipment - - - 0.44M 0.04M
Total current assets 9.50M 9.33M 5.31M 11.36M 1.58M
Long term investments - - - - -
Net tangible assets - - - 9.72M 0.85M
Short term investments - - - - 0.37M
Net receivables 2.45M 1.15M 0.07M 0.00755M 0.53M
Long term debt - - - - -
Inventory 0.46M 0.00034M - - 0.00000M
Accounts payable 1.49M 1.01M 0.32M 0.98M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -0.14813M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.49M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M - - - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 4.09M 2.48M 1.16M 0.44M 0.04M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1.68003M -1.43405M -0.74070M -0.41972M -0.00745M
Change to liabilities - - - 1.31M -4.08100M
Total cashflows from investing activities -1.72697M -1.43405M - -0.41972M -0.00745M
Net borrowings - - - - -
Total cash from financing activities 0.17M 4.55M 0.17M 13.65M 3.06M
Change to operating activities - - - - -
Net income 1.29M -6.89197M -6.87149M -5.86631M -2.92747M
Change in cash -1.11798M 3.69M -6.34646M 9.35M -1.49190M
Begin period cash flow 7.71M 4.03M 10.37M 1.02M 2.51M
End period cash flow 6.60M 7.71M 4.03M 10.37M 1.02M
Total cash from operating activities 0.44M 0.57M -5.77535M -3.87327M -4.54336M
Issuance of capital stock 0.17M 4.55M 0.17M 14.32M 3.27M
Depreciation 0.12M 0.13M 0.02M 0.02M 0.03M
Other cashflows from investing activities - 0.07M - - 0.00092M
Dividends paid - - - - -
Change to inventory -0.45557M -0.00034M - 0.00000M 0.00778M
Change to account receivables -1.20829M -0.97449M - -0.03947M 0.06M
Sale purchase of stock - - - - 3.27M
Other cashflows from financing activities - -1.43405M -0.74070M -0.67232M -0.21163M
Change to netincome - - - -0.20756M 1.85M
Capital expenditures 1.73M 1.51M 0.74M 0.42M 0.00837M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.37604M 3.61M -0.51150M 1.27M -4.01182M
Stock based compensation 2.02M 2.72M 0.67M 0.18M 0.15M
Other non cash items 2.40M 1.00M 0.91M 0.52M -0.00092M
Free cash flow -1.28855M -0.93560M -6.51604M -4.29299M -4.55173M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FUM
Futura Medical
-0.06 8.82% 0.62 - 12.50 0.84 2.05 0.32 16.39
GNS
Genus PLC
- -% 2274.00 36.08 26.18 2.53 3.46 2.92 15.38
ONT
Oxford Nanopore Technologies Ltd
-9.7 6.93% 130.30 - - 4.71 2.50 4.23 -8.8899
OXB
Oxford BioMedica PLC
30.00 5.00% 630.00 - 208.33 4.05 7.60 4.42 308.96
AVCT
Avacta Group PLC
1.50 2.14% 71.50 - - 2849.46 1929.84 2525.51 -12.0368

Reports Covered

Stock Research & News

Profile

Futura Medical plc research, develops, and commercializes pharmaceutical and healthcare products for sexual health. The company's lead product includes Eroxon, a topical gel for the treatment of erectile dysfunction. It also develops WSD4000 for the treatment of sexual dysfunction in women. The company operates in the United Kingdom, the European Union, the United States, and internationally. Futura Medical plc was incorporated in 2001 and is headquartered in Guildford, the United Kingdom.

Futura Medical

Surrey Technology Centre, Guildford, United Kingdom, GU2 7YG

Key Executives

Name Title Year Born
Mr. James Henry Barder CEO & Exec. Director 1960
Ms. Angela Hildreth COO, Fin. Director, Company Sec. & Exec. Director NA
Mr. Kenneth William James Head of R&D & Exec. Director 1953
Dr. William Duncan Potter Chief Scientific Officer & Adviser to the Board 1948
Graham Smith Head of Alliance Partnerships & Supply NA
Kevin Langridge Head of Quality NA
Ms. Angela Hildreth COO, Finance Director, Company Secretary & Executive Director 1980
Mr. Kenneth William James Head of R&D & Executive Director 1952
Mr. Alex Duggan CEO & Executive Director NA
Dr. William Duncan Potter BSc (Hons), MSc, Ph.D. Chief Scientific Officer & Adviser to the Board 1948

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.