Explore 3 Stock Ideas & Industry Insights Download Free Report

SJW Group Common Stock

Utilities US SJW

53.09USD
-0.23(0.43%)

Last update at 2025-05-09T13:30:00Z

Day Range

52.8354.27
LowHigh

52 Week Range

56.6281.93
LowHigh

Fundamentals

  • Previous Close 53.32
  • Market Cap2123.86M
  • Volume166301
  • P/E Ratio20.85
  • Dividend Yield2.29%
  • EBITDA271.04M
  • Revenue TTM670.40M
  • Revenue Per Share TTM21.49
  • Gross Profit TTM 357.17M
  • Diluted EPS TTM3.19

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 82.32M 68.85M 69.89M 32.08M 48.83M
Minority interest - 0.00000M 0.00000M 0.22M 0.00000M
Net income 73.83M 60.48M 61.52M 23.40M 38.77M
Selling general administrative 95.40M 87.33M 79.74M 66.30M 48.93M
Selling and marketing expenses - - - - -
Gross profit 357.17M 318.57M 316.58M 224.21M 210.56M
Reconciled depreciation 104.42M 94.40M 91.62M 68.49M 56.91M
Ebit 130.98M 111.16M 117.67M 78.72M 92.30M
Ebitda 238.61M 211.38M 212.48M 144.31M 146.90M
Depreciation and amortization 107.63M 100.22M 94.81M 65.59M 54.60M
Non operating income net other 4.38M 10.70M 6.85M 3.02M 1.98M
Operating income 130.98M 111.16M 117.67M 78.72M 73.44M
Other operating expenses 495.92M 467.81M 446.86M 347.24M 305.65M
Interest expense 58.06M 54.34M 54.26M 31.80M 24.33M
Tax provision 8.50M 8.37M 8.38M 8.45M 10.06M
Interest income 58.06M 53.41M 53.31M 6.54M 24.75M
Net interest income -58.06200M -54.33900M -54.25500M -25.26000M -24.33200M
Extraordinary items - - - -0.07700M 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.50M 8.37M 8.38M 8.45M 10.06M
Total revenue 620.70M 573.69M 564.53M 420.48M 397.70M
Total operating expenses 232.39M 212.70M 198.91M 150.96M 118.51M
Cost of revenue 263.52M 255.11M 247.95M 196.27M 187.14M
Total other income expense net -48.65400M -42.31200M -47.77500M -46.63500M -18.88600M
Discontinued operations - - - - -
Net income from continuing ops 73.83M 60.48M 61.52M 23.63M 38.77M
Net income applicable to common shares 73.83M 60.48M 61.52M 23.40M 38.77M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3632.62M 3485.97M 3319.13M 3132.47M 1956.39M
Intangible assets 24.54M 36.28M 35.17M 33.42M 15.80M
Earning assets - - - - -
Other current assets 22.16M 7.53M 6.87M 16.02M 31.78M
Total liab 2521.76M 2451.45M 2401.97M 2242.49M 1067.08M
Total stockholder equity 1110.87M 1034.52M 917.16M 889.98M 889.31M
Deferred long term liab 218.16M 151.99M 191.41M 195.60M 79.65M
Other current liab 71.13M 27.82M 19.20M 18.28M 11.04M
Common stock 0.03M 0.03M 0.03M 0.03M 0.03M
Capital stock 0.03M 0.03M 0.03M 0.03M 0.03M
Retained earnings 458.36M 428.26M 408.04M 383.19M 393.92M
Other liab 765.14M 755.25M 763.60M 724.32M 471.67M
Good will 640.31M 640.47M 628.14M 628.29M 1.68M
Other assets 39.13M 156.45M 171.03M 118.62M 79.16M
Cash 12.34M 10.91M 5.27M 12.94M 420.72M
Cash and equivalents - - - 0.00000M 412.00M
Total current liabilities 264.65M 203.27M 350.80M 234.57M 163.99M
Current deferred revenue - 42.96M 46.06M 41.92M 28.01M
Net debt 1643.56M 1584.13M 1533.65M 1410.13M 110.70M
Short term debt 163.94M 102.10M 251.34M 139.48M 100.00M
Short long term debt 163.94M 102.10M 251.34M 139.48M 100.00M
Short long term debt total 1655.90M 1595.04M 1538.91M 1423.08M 531.42M
Other stockholder equity 651.00M 606.39M 510.16M 506.64M 1102.46M
Property plant equipment 2630.32M 2539.18M 2378.26M 44.10M 44.01M
Total current assets 154.71M 134.09M 127.33M 122.05M 502.72M
Long term investments 14.82M 15.78M 14.37M 12.93M 0.00000M
Net tangible assets 1248.56M 394.05M 1042.19M 261.70M 889.31M
Short term investments - 57.63M 14.37M - 412.00M
Net receivables 110.45M 104.77M 103.09M 88.08M 50.22M
Long term debt 1491.96M 1492.93M 1287.58M 1395.94M 512.03M
Inventory 9.75M 10.88M 12.10M 5.00M -
Accounts payable 29.58M 30.39M 34.20M 34.89M 24.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.48M -0.16300M -1.06400M 0.13M -607.09000M
Additional paid in capital - - - - -
Common stock total equity 0.03M 0.03M 0.03M 0.03M 0.03M
Preferred stock total equity - - - - -
Retained earnings total equity 458.36M 428.26M 408.04M 383.19M 393.92M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 190.09M 4.46M 6.88M 4.68M 4.12M
Deferred long term asset charges - - - - -
Non current assets total 3477.91M 3351.89M 3191.80M 3010.42M 1453.67M
Capital lease obligations - - - - -
Long term debt total 1491.96M 1492.93M 1287.58M 1395.94M 512.03M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -244.32800M -259.99500M -214.25900M -835.46500M 1.62M
Change to liabilities -20.45000M 4.84M -6.87900M -8.09800M 8.17M
Total cashflows from investing activities -244.32800M -259.99500M -214.25900M -1017.77100M -146.84300M
Net borrowings 62.41M 58.79M 114.36M 499.06M 72.30M
Total cash from financing activities 78.35M 132.81M 101.53M 484.99M 468.42M
Change to operating activities 13.70M -9.66700M -22.11300M 44.60M -3.34400M
Net income 73.83M 60.48M 61.52M 23.63M 38.77M
Change in cash 0.23M 1.64M -8.67500M -402.77800M 412.92M
Begin period cash flow 12.12M 9.27M 17.94M 420.72M 7.80M
End period cash flow 12.34M 10.91M 9.27M 17.94M 420.72M
Total cash from operating activities 166.20M 130.04M 104.05M 130.00M 91.34M
Issuance of capital stock 39.09M 91.03M 0.00000M - 411.38M
Depreciation 106.44M 96.47M 91.62M 68.49M 56.91M
Other cashflows from investing activities -243.69700M -19.87700M -213.82400M -182.16900M -148.33600M
Dividends paid 43.58M 40.14M 36.51M 34.13M 23.07M
Change to inventory - - - - -
Change to account receivables -8.22200M -5.93100M -18.91800M -3.86000M -2.00300M
Sale purchase of stock 39.09M 343.62M 0.00000M -0.01000M 76.00M
Other cashflows from financing activities 234.22M 23.12M 385.26M 17.24M 5.11M
Change to netincome -0.00400M -9.74100M -4.14100M 1.25M -7.36900M
Capital expenditures 244.24M 253.81M 214.97M 182.91M 148.34M
Change receivables -8.22200M -5.93100M -18.91800M -3.86000M -2.00300M
Cash flows other operating 14.61M -16.77600M -19.14800M 48.60M -3.13300M
Exchange rate changes - - - - -
Cash and cash equivalents changes 0.23M 2.85M -8.67500M -402.77800M 412.92M
Change in working capital -6.26700M -17.17100M -39.94500M 36.64M 2.62M
Stock based compensation 4.79M 4.25M 3.55M 3.41M 2.12M
Other non cash items -9.34800M -11.13600M -7.19700M -0.90900M 0.42M
Free cash flow -78.04000M -123.77000M -110.92400M -52.90900M -56.99300M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Water

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SJW
SJW Group Common Stock
-0.23 0.43% 53.09 20.85 24.27 3.17 1.74 5.69 13.59
AWK
American Water Works
-1.98 1.59% 122.49 23.21 21.98 5.02 2.40 8.14 14.28
WTRG
Essential Utilities Inc
-0.71 1.90% 36.65 17.43 18.55 4.83 1.69 8.26 14.67
SBS
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP ADR
-0.03 0.56% 5.32 14.15 9.14 0.43 1.66 0.57 1.61
STRNY
Severn Trent PLC PK
-0.52 1.29% 39.67 63.51 19.92 4.38 9.15 8.76 19.74

Reports Covered

Stock Research & News

Profile

SJW Group, through its subsidiaries, provides water utility services in the United States. It operates in two segments, Water Utility Services and Real Estate Services. It engages in the production, purchase, storage, purification, distribution, wholesale, and retail sale of water and wastewater services. The company also provides non-tariffed services, including water system operations, maintenance agreements, and antenna site leases; contracted services and sewer operations to water utilities; and a Linebacker protection plan for public drinking water customers in Connecticut and Maine. Its water supply consists of groundwater from wells, surface water from watershed run-off and diversion, reclaimed water, and imported water purchased from the Santa Clara Valley Water District. The company offers water service to approximately 232,000 connections that serve approximately one million people residing in portions of the cities of San Jose and Cupertino, as well as in the cities of Campbell, Monte Sereno, Saratoga, and the Town of Los Gatos; and adjacent unincorporated territories in the County of Santa Clara in the State of California. In addition, it provides water service to approximately 141,000 service connections, which serve approximately 459,000 people in 81 municipalities with a service area of approximately 270 square miles throughout Connecticut and Maine, as well as approximately 26,000 service connections that serve approximately 77,000 people in a service area comprising approximately 268 square miles in the region between San Antonio and Austin, Texas; and approximately 3,000 wastewater connections in Southbury, Connecticut. Further, the company owns undeveloped land in California and Tennessee; and owns and operates commercial buildings and warehouse properties in Tennessee. The company was formerly known as SJW Corp. and changed its name to SJW Group in November 2016. SJW Group was incorporated in 1985 and is headquartered in San Jose, California.

SJW Group Common Stock

110 West Taylor Street, San Jose, CA, United States, 95110

Key Executives

Name Title Year Born
Mr. Eric W. Thornburg Chairman, Pres & CEO 1960
Mr. Andrew F. Walters Principal Accounting Officer, CFO & Treasurer 1971
Mr. Andrew R. Gere Pres & COO of San Jose Water Company 1966
Ms. Maureen P. Westbrook Pres of Connecticut Water Service, Inc. 1959
Ms. Kristen A. Johnson Sr. VP & Chief Admin. Officer 1966
Mr. Willie D. Brown Jr. VP, Gen. Counsel & Corp. Sec. 1968
Liann Walborsky Director of Corp. Communications NA
Mr. Bruce A. Hauk Chief Corp. Devel. & Strategy Officer 1971
Ms. Stephanie Orosco Chief HR Officer NA
Mr. Palle L. Jensen Exec. VP of San Jose Water Company 1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.