Explore 3 Stock Ideas & Industry Insights Download Free Report

Farmers & Merchants Bancorp Inc

Financial Services US FMAO

28.14USD
0.05(0.18%)

Last update at 2026-06-08T20:01:00Z

Day Range

27.9928.56
LowHigh

52 Week Range

21.6929.57
LowHigh

Fundamentals

  • Previous Close 28.09
  • Market Cap368.91M
  • Volume57599
  • P/E Ratio11.04
  • Dividend Yield3.31%
  • Revenue TTM119.38M
  • Revenue Per Share TTM8.80
  • Gross Profit TTM 119.38M
  • Diluted EPS TTM2.43

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 42.52M 32.57M 28.35M 40.48M 29.50M
Minority interest - - - - -
Net income 33.31M 25.94M 22.79M 32.52M 23.50M
Selling general administrative 7.87M 46.24M 42.79M 40.09M 36.75M
Selling and marketing expenses 2.20M 2.14M 2.61M 1.65M 1.44M
Gross profit 117.75M 98.63M 91.89M 100.37M 84.83M
Reconciled depreciation 6.99M 6.37M 5.50M 0.14M 1.58M
Ebit - 32.57M 28.35M 58.71M 29.50M
Ebitda 42.52M 38.95M 34.13M 58.85M 31.08M
Depreciation and amortization - 6.37M 5.77M 0.14M 1.58M
Non operating income net other - - - - -
Operating income 42.52M 32.57M 28.35M 58.71M 29.50M
Other operating expenses 146.57M 143.99M 123.69M -41.65600M -55.33000M
Interest expense 69.25M 77.66M 58.41M 14.36M 7.34M
Tax provision 9.22M 6.63M 5.94M 7.96M 6.00M
Interest income 172.34M 162.21M 130.39M 100.83M 76.67M
Net interest income 103.08M 84.55M 83.38M 86.47M 69.32M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.22M 6.63M 5.57M 7.96M 6.00M
Total revenue 189.09M 176.56M 152.05M 100.37M 84.83M
Total operating expenses 75.23M 66.06M 63.54M -41.65600M -55.33000M
Cost of revenue 71.34M 77.93M 60.16M - -
Total other income expense net - 149.18M 28.35M -18.23500M -7.34200M
Discontinued operations - - - - -
Net income from continuing ops 33.31M 25.94M 24.43M 32.52M 23.50M
Net income applicable to common shares - - - 32.52M 23.50M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3434.38M 3364.72M 3283.23M 3015.35M 2638.30M
Intangible assets 5.17M 5.66M 5.65M 3.55M 3.16M
Earning assets - - - - -
Other current assets -11.70000M 3.98M 155.14M 0.83M 1513.37M
Total liab 3063.52M 3029.51M 2966.69M 2717.21M 98.54M
Total stockholder equity 370.86M 335.21M 316.54M 298.14M 297.17M
Deferred long term liab - - - - -
Other current liab 0.96M 2689.76M 1348.23M 2468.86M 2.46M
Common stock 135.53M 135.56M 135.51M 135.50M 122.67M
Capital stock 135.53M 135.56M 135.51M 135.50M 122.67M
Retained earnings 257.86M 235.85M 221.08M 212.45M 189.40M
Other liab - - - 1.26M 1.04M
Good will 86.36M 86.36M 86.36M 86.36M 80.43M
Other assets 2796.84M 2643.13M 0.00000M 2426.74M 1513.37M
Cash 97.72M 177.34M 143.66M 87.53M 146.40M
Cash and equivalents - - - - -
Total current liabilities 38.68M 2716.98M 1377.32M 2490.93M 2213.33M
Current deferred revenue - - - - -
Net debt 202.31M 130.75M 190.93M 84.54M -47.86200M
Short term debt 37.72M 27.22M 29.09M - -
Short long term debt - - - - -
Short long term debt total 300.03M 308.09M 334.59M 172.07M 98.54M
Other stockholder equity -10.63600M -10.98500M -11.04000M -11.57300M -11.72400M
Property plant equipment - - - 28.38M 26.91M
Total current assets 519.32M 605.39M 155.14M 473.87M 576.33M
Long term investments 435.10M 440.96M 375.62M 400.59M 438.09M
Net tangible assets - - - 211.78M 216.73M
Short term investments 0.47M 426.56M 358.48M 390.79M 429.93M
Net receivables 11.70M - - - -
Long term debt 262.31M 280.87M 300.45M 172.07M 98.54M
Inventory - - - - 0.16M
Accounts payable - - - 22.07M 2193.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.88800M -25.22300M -29.01200M -38.23300M -3.18400M
Additional paid in capital - - - - -
Common stock total equity - - - 135.50M 122.67M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 212.45M 189.40M
Treasury stock - - - -11.57300M -11.72400M
Accumulated amortization - - - - -
Non currrent assets other -3134.80100M 81.55M 43.87M -404.41500M -548.59700M
Deferred long term asset charges - - - - -
Non current assets total 118.22M 2760.83M 3128.09M 114.74M 548.60M
Capital lease obligations - - - - -
Long term debt total - - - 44.59M 74.47M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 18.61M -44.36200M -245.61800M -356.82600M -83.28900M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -138.35000M -44.36200M -194.08800M -389.90400M -265.69400M
Net borrowings -18.69200M -19.67800M 128.34M 97.54M 73.29M
Total cash from financing activities 23.33M 46.04M 229.73M 252.82M 236.07M
Change to operating activities - - - -5.26500M 3.17M
Net income 33.31M 25.94M 22.79M 32.52M 23.50M
Change in cash -78.63300M 34.15M 57.79M -96.41400M 5.12M
Begin period cash flow 176.35M 142.20M 84.41M 180.82M 175.71M
End period cash flow 97.72M 176.35M 142.20M 84.41M 180.82M
Total cash from operating activities 36.39M 32.47M 22.15M 40.67M 34.74M
Issuance of capital stock - - - - -
Depreciation 6.99M 6.37M 5.77M 4.02M 4.99M
Other cashflows from investing activities -138.35000M 21.62M -215.74700M -30.47800M 0.01M
Dividends paid 12.09M 11.92M 11.34M -10.27600M -7.67000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -0.36200M -0.66400M -0.21800M -0.30800M -0.33800M
Other cashflows from financing activities 43.97M 78.30M 112.95M 330.80M 244.24M
Change to netincome - - - 12.30M 3.04M
Capital expenditures 1.77M 1.87M 10.93M 2.60M 1.97M
Change receivables - - - - -
Cash flows other operating - - - -10.24400M 1.21M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -96.41400M 5.12M
Change in working capital -1.44900M 3.78M -7.42200M -5.95600M 2.53M
Stock based compensation 1.58M 1.55M 1.46M 0.90M 0.82M
Other non cash items 4.53M -5.46900M -2.68200M 9.02M 4.71M
Free cash flow 34.62M 30.60M 11.22M 38.07M 32.78M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
FMAO
Farmers & Merchants Bancorp Inc
0.05 0.18% 28.14 11.04 15.92 3.09 1.01 5.41
HDB
HDFC Bank Limited ADR
-0.4 1.71% 23.01 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd
0.24 0.79% 30.71 7.78 7.65 0.56 0.90 3.62
DBSDF
DBS Group Holdings Ltd
-0.03 0.06% 50.45 15.29 14.41 5.84 2.36 10.40
CIHHF
China Merchants Bank Co Ltd Class H
- -% 5.92 6.10 5.67 0.44 0.77 3.43

Reports Covered

Stock Research & News

Profile

Farmers & Merchants Bancorp, Inc. operates as the bank holding company for The Farmers & Merchants State Bank that provides commercial banking services to individuals and small businesses in Northwest Ohio, Northeast Indiana, and Southeast Michigan. The company offers checking, savings, and time deposit accounts; certificates of deposit; and custodial services for individual retirement and health savings accounts. It also provides commercial, agricultural, and residential mortgage, as well as consumer lending products; loans for farmland, farm equipment, and livestock; operating loans for seeds, fertilizers, and feeds; home improvement loans; and loans for autos, trucks, recreational vehicles, and motorcycles. In addition, the company offers commercial real estate loans, such as lines of credit and machinery purchase loans. Further, it provides automated teller machine or interactive teller machine services; and online and mobile banking, bill-pay, on-line statement opportunities, and remote deposit capture or electronic deposit processing. Additionally, the company offers electronic transaction origination, such as wire and automated clearing house file transmittal services. Farmers & Merchants Bancorp, Inc. was founded in 1897 and is headquartered in Archbold, Ohio.

Farmers & Merchants Bancorp Inc

307 North Defiance Street, Archbold, OH, United States, 43502

Key Executives

Name Title Year Born
Mr. Lars B. Eller Pres, CEO & Director 1967
Ms. Barbara J. Britenriker Exec. VP, CFO & Chief Retail Banking Officer 1962
Ms. Shalini Singhal Sr. VP & Chief Information Officer 1976
Ms. Benet S. Rupp Exec. VP & Chief Admin. Officer 1966
Ms. Marilyn K. Johnson VP and Compliance & CRA Mang. NA
Deborah L. Shinabery VP of Sales & Retail Skills Devel. Mang. NA
Ms. Amy L. Cover VP & Chief Marketing Officer NA
Ms. Diann K. Meyer-Grieser VP & Human Resource Mang. 1961
Ms. Alexis Smith VP & Chief People Officer NA
Mr. David R. Gerken Sr. VP & Sr. Commercial Banking Mang. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.