Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Leonardo DRS, Inc. Common Stock

Industrials US DRS

46.55USD
0.40(0.87%)

Last update at 2026-06-08T20:00:00Z

Day Range

46.0347.17
LowHigh

52 Week Range

32.3748.98
LowHigh

Fundamentals

  • Previous Close 46.15
  • Market Cap11492.35M
  • Volume624428
  • P/E Ratio41.94
  • Dividend Yield0.81%
  • EBITDA443.00M
  • Revenue TTM3648.00M
  • Revenue Per Share TTM13.72
  • Gross Profit TTM 869.00M
  • Diluted EPS TTM1.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 336.00M 264.00M 192.00M 525.00M 200.00M
Minority interest - - - - -
Net income 278.00M 213.00M 168.00M 405.00M 154.00M
Selling general administrative 497.00M 414.00M 384.00M 357.00M 293.00M
Selling and marketing expenses - - 7.00M - -
Gross profit 847.00M 736.00M 648.00M 575.00M 547.00M
Reconciled depreciation 93.00M 91.00M 80.00M 65.00M 58.00M
Ebit 348.00M 285.00M 228.00M 561.00M 236.00M
Ebitda 441.00M 376.00M 313.00M 624.00M 293.00M
Depreciation and amortization 93.00M 91.00M 85.00M 63.00M 57.00M
Non operating income net other - - - -2.00000M -
Operating income 348.00M 293.00M 231.00M 561.00M 236.00M
Other operating expenses 3300.00M 2941.00M 2595.00M 2132.00M 2643.00M
Interest expense 8.00M 21.00M 36.00M 34.00M 35.00M
Tax provision 58.00M 51.00M 16.00M 120.00M -4.87500M
Interest income 8.00M 21.00M 36.00M 34.00M 0.06M
Net interest income -8.00000M -21.00000M -34.00000M -34.00000M -35.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 58.00M 51.00M 24.00M 120.00M 46.00M
Total revenue 3648.00M 3234.00M 2826.00M 2693.00M 2879.00M
Total operating expenses 499.00M 443.00M 417.00M 14.00M 311.00M
Cost of revenue 2801.00M 2498.00M 2178.00M 2118.00M 2332.00M
Total other income expense net -12.00000M -29.00000M -39.00000M -36.00000M -36.00000M
Discontinued operations - - - - -
Net income from continuing ops 278.00M 213.00M 159.00M 405.00M 154.00M
Net income applicable to common shares 278.00M 213.00M 168.00M 405.00M 154.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4617.00M 4184.00M 4039.00M 3677.00M 3069.00M
Intangible assets 112.00M 132.00M 151.00M 172.00M 52.00M
Earning assets - - - - -
Other current assets 62.00M 82.00M 63.00M 24.00M 22.00M
Total liab 1887.00M 1627.00M 1714.00M 1550.00M 1476.00M
Total stockholder equity 2730.00M 2557.00M 2325.00M 2127.00M 1593.00M
Deferred long term liab - - - - -
Other current liab 241.00M 215.00M 265.00M 323.00M 271.00M
Common stock 3.00M 3.00M 3.00M 3.00M 2.00M
Capital stock 3.00M 3.00M 3.00M 3.00M 1.00M
Retained earnings -2315.00000M -2593.00000M -2806.00000M -2974.00000M -2983.00000M
Other liab - - - - 62.00M
Good will 1238.00M 1238.00M 1238.00M 1236.00M 1071.00M
Other assets 191.00M 132.00M - 158.00M 82.00M
Cash 647.00M 598.00M 467.00M 306.00M 240.00M
Cash and equivalents 647.00M 598.00M - 306.00M 78.75M
Total current liabilities 1231.00M 1116.00M 1078.00M 1042.00M 989.00M
Current deferred revenue 585.00M 399.00M 335.00M 233.00M 174.00M
Net debt -177.00000M -140.00000M 30.00M 88.00M 250.00M
Short term debt 54.00M 52.00M 80.00M 29.00M 65.00M
Short long term debt 26.00M 25.00M 57.00M 29.00M 41.00M
Short long term debt total 470.00M 458.00M 497.00M 394.00M 490.00M
Other stockholder equity 5083.00M 5194.00M 5175.00M 5147.00M 4632.00M
Property plant equipment 619.00M 519.00M - 404.00M 448.00M
Total current assets 2326.00M 2163.00M 1918.00M 1707.00M 1389.00M
Long term investments - - - - -
Net tangible assets - - - 719.00M 470.00M
Short term investments - - - - 0.08M
Net receivables 1265.00M 1125.00M 1059.00M 1038.00M 899.00M
Long term debt 321.00M 340.00M 349.00M 365.00M 352.00M
Inventory 352.00M 358.00M 329.00M 319.00M 205.00M
Accounts payable 351.00M 426.00M 398.00M 457.00M 479.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -41.00000M -47.00000M -47.00000M -49.00000M -58.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 3.00M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - -2974.00000M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 85.00M 91.00M 11.00M 92.00M 137.00M
Deferred long term asset charges - - - - -
Non current assets total 2291.00M 2021.00M 2121.00M 1970.00M 1680.00M
Capital lease obligations 123.00M 93.00M 91.00M 93.00M 97.00M
Long term debt total 321.00M 340.00M - 365.00M 0.00000M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -15.00000M -84.00000M -54.00000M 436.00M -2.00000M
Change to liabilities - - - -12.00000M -2.00000M
Total cashflows from investing activities -154.00000M -84.00000M -59.00000M 436.00M 39.00M
Net borrowings -10.00000M -43.00000M 8.00M -2.00000M -38.00000M
Total cash from financing activities -163.00000M -56.00000M 15.00M -403.00000M -38.00000M
Change to operating activities - - - 28.00M 20.00M
Net income 278.00M 213.00M 168.00M 405.00M 154.00M
Change in cash 49.00M 131.00M 161.00M 66.00M 179.00M
Begin period cash flow 598.00M 467.00M 306.00M 240.00M 61.00M
End period cash flow 647.00M 598.00M 467.00M 306.00M 240.00M
Total cash from operating activities 366.00M 271.00M 205.00M 33.00M 178.00M
Issuance of capital stock 9.00M 16.00M 12.00M - -
Depreciation 93.00M 91.00M 85.00M 65.00M 58.00M
Other cashflows from investing activities -15.00000M 1.00M 1.00M 501.00M 115.00M
Dividends paid 96.00M 0.00000M 1.00M -396.00000M -
Change to inventory 6.00M -29.00000M -10.00000M -33.00000M 42.00M
Change to account receivables -140.00000M -102.00000M 15.00M -1.00000M -54.00000M
Sale purchase of stock -35.00000M -19.00000M -1.00000M - 55.94M
Other cashflows from financing activities -31.00000M -10.00000M -4.00000M 985.00M 912.00M
Change to netincome - - - -355.00000M 31.00M
Capital expenditures 139.00M 85.00M 60.00M 65.00M 60.00M
Change receivables - - - -1.00000M -
Cash flows other operating - - - -36.00000M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 66.00M -
Change in working capital -65.00000M -79.00000M -14.00000M -82.00000M -65.00000M
Stock based compensation 32.00M 22.00M 17.00M - -
Other non cash items - 1.00M 1.00M -349.00000M -
Free cash flow 227.00M 186.00M 145.00M -32.00000M 118.00M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DRS
Leonardo DRS, Inc. Common Stock		 0.40 0.87% 46.55 41.94 35.34 3.15 4.31 3.18 26.51
GE
GE Aerospace		 4.25 1.32% 326.29 35.57 40.82 6.53 16.98 7.09 26.97
BA
The Boeing Company		 0.30 0.14% 216.22 88.37 153.85 1.93 31.61 2.21 26.81
EADSY
Airbus Group NV		 -0.4 0.78% 50.97 26.90 24.39 2.26 5.35 1.79 12.83
EADSF
Airbus Group SE		 -2.17 1.05% 204.00 25.86 24.21 2.15 5.30 1.79 12.83

Reports Covered

Stock Research & News

View All

Profile

Leonardo DRS, Inc., together with its subsidiaries, provides defense electronic products and systems, and military support services worldwide. It operates through Advanced Sensing and Computing and Integrated Mission Systems segments. The Advanced Sensing and Computing segment designs, develops, and manufacture sensing and network computing technology that enables real-time situational awareness required for enhanced operational decision making and execution; and offers sensing capabilities span applications, such as missions requiring advanced detection, precision targeting and surveillance sensing, long range electro-optic/infrared, signals intelligence, and other intelligence systems including electronic warfare, ground vehicle sensing, active electronically scanned array tactical radars, dismounted soldier, and space sensing. This segment also provides network computing, which are utilized across a range of mission applications, such as platform computing on ground and shipboard for advanced battle management, combat systems, radar, command and control, tactical networks, tactical computing, and communications. The Integrated Mission Systems segment offers electrical propulsion systems, which includes power conversion, control, distribution, and propulsion systems, as well as power dense permanent magnet motors, energy storage systems, associated rugged and compact power conversion, electrical actuation systems, as well as advanced thermal management technologies, motor controllers, and instrumentation and control equipment. Leonardo DRS, Inc. was incorporated in 1968 and is based in Arlington, Virginia. Leonardo DRS, Inc. operates as a subsidiary of Leonardo US Holding, LLC

Leonardo DRS, Inc. Common Stock

2345 Crystal Drive, Arlington, VA, United States, 22202

Key Executives

Name Title Year Born
Mr. William J. Lynn III Chairman & CEO 1954
Mr. Michael Dippold Exec. VP & CFO 1981
Mr. John A. Baylouny Exec. VP & COO 1961
Mr. Mark A. Dorfman Exec. VP, Gen. Counsel & Sec. 1974
Ms. Sally A. Wallace Exec. VP of Operations 1967
Dr. Philip Perconti Chief Technology Officer NA
Mr. Michael Mount VP of Communications NA
Mr. Roger Nicholas Sexauer II Exec. VP of Corp. Bus. Devel. 1958
Mr. Michael Coulter Sr. VP of Corp. Bus. Devel. & Pres of International NA
Ms. Tami E. Gesiskie Sr. VP of HR NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.