Explore 3 Stock Ideas & Industry Insights Download Free Report

Greenbrier Companies Inc

Industrials US GBX

48.28USD
1.05(2.22%)

Last update at 2026-06-09T17:48:00Z

Day Range

47.7548.95
LowHigh

52 Week Range

37.4558.79
LowHigh

Fundamentals

  • Previous Close 47.23
  • Market Cap1491.55M
  • Volume272445
  • P/E Ratio10.53
  • Dividend Yield2.59%
  • EBITDA340.00M
  • Revenue TTM2895.80M
  • Revenue Per Share TTM93.46
  • Gross Profit TTM 468.10M
  • Diluted EPS TTM4.58

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Income before tax 304.50M 234.70M 91.00M 60.60M -8.58000M
Minority interest -9.00000M -12.60000M -13.10000M -6.90000M -2.65700M
Net income 204.10M 160.10M 62.50M 46.90M 32.48M
Selling general administrative 263.30M 247.10M 235.30M 225.20M 191.81M
Selling and marketing expenses - - - - -
Gross profit 600.40M 553.10M 441.10M 306.00M 231.61M
Reconciled depreciation 121.50M 115.60M 106.30M 102.00M 100.72M
Ebit 396.30M 334.70M 235.20M 43.60M 40.97M
Ebitda 517.80M 450.30M 341.50M 145.60M 140.51M
Depreciation and amortization 121.50M 115.60M 106.30M 102.00M 99.54M
Non operating income net other - - - - -
Operating income 337.10M 306.00M 176.40M 43.60M 40.97M
Other operating expenses 2896.10M 3233.70M 3738.20M 2896.90M 1708.19M
Interest expense 91.80M 93.90M 79.20M 55.70M 43.26M
Tax provision 91.40M 62.00M 24.60M 18.10M -40.22300M
Interest income 75.70M 100.80M 85.40M 57.40M 43.26M
Net interest income -79.30000M -93.90000M -85.40000M -57.40000M -44.65500M
Extraordinary items - - - - 36.60M
Non recurring - - - - -
Other items - - - - -
Income tax expense 91.40M 62.00M 24.60M 18.10M -40.22300M
Total revenue 3233.20M 3539.70M 3944.00M 2977.70M 1747.98M
Total operating expenses 263.30M 247.10M 235.30M 225.20M 191.81M
Cost of revenue 2632.80M 2986.60M 3502.90M 2671.70M 1516.37M
Total other income expense net -32.60000M -71.30000M -29.40000M 17.00M -49.55000M
Discontinued operations - - - - -
Net income from continuing ops 213.10M 172.70M 75.60M 53.80M 35.13M
Net income applicable to common shares 204.10M 160.10M 62.50M 46.90M 32.48M
Preferred stock and other adjustments - - - - -
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Total assets 4360.60M 4254.50M 3978.40M 3851.50M 3390.67M
Intangible assets 27.20M 33.80M 255.80M 189.10M 183.45M
Earning assets - - - - -
Other current assets -877.40000M 16.80M 21.00M 16.01M 24.63M
Total liab 2627.10M 2676.20M 2512.60M 2394.70M 1884.53M
Total stockholder equity 1532.50M 1376.10M 1254.60M 1276.90M 1307.75M
Deferred long term liab - - - 8.70M 8.60M
Other current liab 302.80M -56.90000M 49.60M 323.56M 297.31M
Common stock - 0.00000M 0.00000M 1276.90M 0.00000M
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings 1199.00M 1035.00M 897.50M 897.70M 881.74M
Other liab - - - 103.90M 116.05M
Good will 130.00M 128.50M 128.90M 127.30M 132.11M
Other assets 106.50M 0.30M 110.80M 52.30M 8.60M
Cash 326.40M 351.80M 281.70M 543.00M 646.77M
Cash and equivalents 306.10M 351.80M 281.70M 543.00M 646.77M
Total current liabilities 566.80M 665.40M 789.70M 1021.70M 941.98M
Current deferred revenue 11.20M 6.70M 46.20M 0.04M 7.38M
Net debt 1509.40M 1821.60M 1327.10M 1022.70M 551.91M
Short term debt 84.90M 351.60M 297.10M 296.60M 372.18M
Short long term debt - 351.60M 297.10M 296.60M 372.18M
Short long term debt total 1835.80M 2173.40M 1608.80M 1565.70M 1198.68M
Other stockholder equity 364.70M 375.10M 364.40M 424.80M 469.72M
Property plant equipment 2139.40M 2020.30M 1689.80M 645.20M 710.04M
Total current assets 1586.00M 1708.40M 1698.40M 1915.40M 1663.53M
Long term investments 158.70M 141.80M 88.70M 92.50M 127.55M
Net tangible assets - - - 960.50M 1120.34M
Short term investments - 16.80M - 0.09M -
Net receivables 571.30M 568.90M 572.10M 541.00M 418.54M
Long term debt 1750.90M 1404.20M 1608.80M 1269.10M 1198.68M
Inventory 688.30M 770.90M 823.60M 815.30M 573.59M
Accounts payable 264.00M 370.70M 396.80M 401.50M 265.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -31.20000M -34.00000M -7.30000M -45.60000M -43.71300M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 51.50M 56.80M -33.10000M -0.06860M 8.60M
Deferred long term asset charges - - - - -
Non current assets total 2774.60M 2546.10M 2280.00M 1936.10M 1727.14M
Capital lease obligations 84.90M 66.00M 72.20M 56.40M 42.57M
Long term debt total 1376.00M 1404.20M 1311.70M 1269.10M 826.51M
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Investments -203.10000M -320.40000M -280.00000M 1.20M -117.76000M
Change to liabilities - - - 159.70M 110.36M
Total cashflows from investing activities -203.10000M -323.30000M -280.00000M -224.00000M -117.76000M
Net borrowings -10.40000M 143.20M - 308.60M 76.52M
Total cash from financing activities -101.70000M 86.20M -76.20000M 244.90M -22.74200M
Change to operating activities - - - -68.70000M -17.71700M
Net income 204.10M 160.10M 75.60M 53.80M 35.13M
Change in cash -42.20000M 65.90M -256.40000M -112.30000M -170.69100M
Begin period cash flow 368.60M 302.70M 559.10M 671.40M 842.09M
End period cash flow 326.40M 368.60M 302.70M 559.10M 671.40M
Total cash from operating activities 265.70M 332.50M 71.20M -150.40000M -40.52500M
Issuance of capital stock - - - - -
Depreciation 121.50M 115.60M 106.30M 102.00M 100.72M
Other cashflows from investing activities -203.10000M -320.40000M 82.10M 156.70M 21.25M
Dividends paid 39.60M 38.40M -49.10000M -52.70000M -60.95500M
Change to inventory 62.00M 50.00M -17.20000M -267.90000M -166.48800M
Change to account receivables -4.40000M 6.30M -14.60000M -198.20000M -82.11700M
Sale purchase of stock -22.70000M -1.30000M -56.90000M 0.00000M -20.00000M
Other cashflows from financing activities -23.50000M -14.40000M -3.20000M 321.00M -18.30500M
Change to netincome - - - 3.50M 78.19M
Capital expenditures 280.40M 398.30M 362.10M 380.70M 139.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -103.50000M 12.80M -171.50000M -302.80000M -258.98800M
Stock based compensation 17.50M 17.10M 12.10M 15.50M 14.70M
Other non cash items 1.50M 27.20M 41.50M -31.80000M 16.81M
Free cash flow -14.70000M -65.80000M -290.90000M -531.10000M -179.53600M

Peer Comparison

Sector: Industrials Industry: Railroads

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GBX
Greenbrier Companies Inc
1.05 2.22% 48.28 10.53 11.06 0.52 0.98 0.98 7.33
UNP
Union Pacific Corporation
0.43 0.16% 269.10 23.36 20.96 6.01 10.35 7.40 15.07
CSX
CSX Corporation
0.03 0.06% 47.14 28.16 23.75 5.72 6.18 7.09 15.89
CP
Canadian Pacific Kansas City Limited
0.06 0.07% 90.11 25.07 21.98 4.91 2.21 8.27 14.88
CNI
Canadian National Railway Company
-0.655 0.54% 120.16 19.96 19.08 3.90 4.28 6.56 12.45

Reports Covered

Stock Research & News

Profile

The Greenbrier Companies, Inc. designs, manufactures, and markets railroad freight car equipment in North America, Europe, and South America. It operates through Manufacturing, and Leasing & Management Services. The Manufacturing segment offers covered hopper cars, gondolas, open top hoppers, boxcars, center partition cars, tank cars, sustainable conversions, intermodal railcars, and railcar equipment; reconditioning of wheels and axles, new axle machining and finishing, and downsizing; operates a railcar maintenance network; and reconditions and manufactures railcar cushioning units, couplers, yokes, side frames, bolsters, and various other parts. The Leasing & Management Services segment offers operating leases and per diem leases for a fleet of approximately 17,000 railcars; and management services comprising railcar maintenance management, railcar accounting services, fleet management and logistics, administration, and railcar re-marketing. This segment provides management services for railroads, shippers, carriers, institutional investors, and other leasing and transportation companies. It serves railroads, leasing companies, financial institutions, shippers, carriers, and transportation companies. The company was founded in 1974 and is headquartered in Lake Oswego, Oregon.

Greenbrier Companies Inc

One Centerpointe Drive, Lake Oswego, OR, United States, 97035

Key Executives

Name Title Year Born
Ms. Lorie L. Tekorius Pres, CEO & Director 1967
Mr. William A. Furman Co-Founder & Director 1944
Mr. Adrian J. Downes Sr. VP, CFO & Chief Accounting Officer 1963
Mr. Alejandro Centurion Sr. Advisor 1956
Mr. Brian J. Comstock Exec. VP and Chief Commercial & Leasing Officer 1962
Mr. Justin M. Roberts VP of Corp. Fin. & Treasurer and Investor Relations NA
Mr. Martin R. Baker Sr. VP, Chief Compliance Officer & Gen. Counsel 1955
Mr. Jack Isselmann Sr. VP of External Affairs & Communications and Media Relations NA
Ms. Laurie Dornan Sr. VP & Chief HR Officer NA
Mr. Owen Whitehall Exec. VP of Global Mfg. Organization - North American Operations & Global Sourcing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.