Explore 3 Stock Ideas & Industry Insights Download Free Report

Ellington Financial Inc.

Real Estate US EFC

13.635USD
0.26(1.91%)

Last update at 2026-06-09T15:01:00Z

Day Range

13.4813.64
LowHigh

52 Week Range

11.1113.69
LowHigh

Fundamentals

  • Previous Close 13.38
  • Market Cap1625.42M
  • Volume315601
  • P/E Ratio10.96
  • Dividend Yield12.04%
  • Revenue TTM329.39M
  • Revenue Per Share TTM3.31
  • Gross Profit TTM 329.39M
  • Diluted EPS TTM1.19

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 154.56M 148.72M 88.36M -24.97100M 85.60M
Minority interest -3.90000M -2.24300M -3.34300M -0.82200M -7.09300M
Net income 146.87M 145.86M 84.08M -7.25500M 82.45M
Selling general administrative 13.05M 65.69M 68.49M 30.49M 20.91M
Selling and marketing expenses - - 52.72M - -
Gross profit 568.37M 282.19M 256.50M 23.55M 121.96M
Reconciled depreciation - - - - -
Ebit - - 295.01M 114.46M 12.22M
Ebitda 459.09M 403.19M 323.48M -87.76300M 136.61M
Depreciation and amortization - - 28.47M -202.22700M -
Non operating income net other - - - -63.61400M 58.10M
Operating income 415.29M 116.27M 89.21M 114.46M 136.61M
Other operating expenses 259.26M 165.92M 167.29M 25.98M 36.36M
Interest expense 304.53M 279.61M 262.45M -141.77700M -44.03000M
Tax provision 3.79M 0.61M -2.52100M -17.71600M 3.14M
Interest income 494.49M 416.01M 361.31M 292.95M 3.48M
Net interest income 189.96M 136.41M 109.90M 140.44M 131.47M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.79M 0.61M 0.46M -17.71600M 3.14M
Total revenue 674.54M 282.19M 256.50M 43.15M 121.96M
Total operating expenses 153.08M 165.92M 167.29M 68.12M 36.36M
Cost of revenue 106.17M 73.21M 4.71M 19.60M 78.40M
Total other income expense net -260.72700M 32.45M -0.85500M -139.43500M -51.01100M
Discontinued operations - - - - -
Net income from continuing ops 150.77M 148.10M 95.38M -7.25500M 140.56M
Net income applicable to common shares 118.74M 117.83M 60.90M -85.33900M 125.35M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 19352.91M 16317.03M 15315.93M 14085.89M 5177.42M
Intangible assets 28.91M 29.77M 29.58M 8.11M -
Earning assets - - - - -
Other current assets -213.12700M -403.65400M 12619.72M 4.82M -215.72400M
Total liab 17481.76M 14726.21M 13780.32M 12865.00M 3853.86M
Total stockholder equity 1834.26M 1570.48M 1517.07M 1195.97M 1291.32M
Deferred long term liab - - - - -
Other current liab - -57.28100M 410.83M -84.01800M -53.99300M
Common stock 0.11M 0.09M 0.08M 0.06M 0.06M
Capital stock 332.07M 332.05M 355.63M 227.50M 227.00M
Retained earnings -412.96400M -375.11300M -353.36000M -290.88100M -97.27900M
Other liab - - - - -
Good will - - - - -
Other assets 19151.02M 16317.03M 15315.93M 512.63M 151.82M
Cash 201.89M 192.39M 228.93M 217.05M 92.66M
Cash and equivalents 201.89M 192.39M 228.93M 217.05M 92.66M
Total current liabilities 2655.44M 2898.97M 5092.12M 84.02M 53.99M
Current deferred revenue - - -0.95700M - -
Net debt 16761.69M -192.38700M 13103.39M 12187.56M 3543.69M
Short term debt 2655.44M 2453.94M 4609.42M 191.84M 2469.76M
Short long term debt - - - - -
Short long term debt total 16963.58M 14281.17M 13333.93M 12404.61M 3636.36M
Other stockholder equity 1915.15M 1613.54M 1514.80M 1259.35M 1161.60M
Property plant equipment 4.86M 6.52M 4.39M 28.40M 24.68M
Total current assets 201.89M 192.39M 13456.71M 217.05M 308.38M
Long term investments 18217.65M 15450.84M 14251.34M 1591.98M 4717.22M
Net tangible assets - - - 968.53M 1064.38M
Short term investments - - 1.62M 127.05M 195.64M
Net receivables 213.13M 211.27M 584.36M 176.17M 215.72M
Long term debt 15165.65M 11822.78M 10366.50M 54.20M 1166.59M
Inventory - - 22.09M - -
Accounts payable 82.32M 57.28M 71.86M 84.02M 53.99M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 24.92M 32.23M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -355.55100M - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.06M 0.06M
Preferred stock total equity - - - 227.43M 226.94M
Retained earnings total equity - - - -290.88100M -97.27900M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -18775.14700M -15480.60500M 23.13M -13356.20500M -4717.21800M
Deferred long term asset charges - - - - -
Non current assets total - 1345.81M 14285.31M 13356.20M 4717.22M
Capital lease obligations - - - - -
Long term debt total 15165.65M 11822.78M 10366.50M 54.20M 1166.59M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -4405.51200M -728.26300M -288.36300M -1799.74200M -2047.01300M
Change to liabilities - - - 16.69M 1.34M
Total cashflows from investing activities -5465.06700M -728.26300M 174.91M -1752.68400M -2025.26400M
Net borrowings 4995.69M 1248.73M -5.84300M 977.96M 676.00M
Total cash from financing activities 5085.27M 1137.19M 75.63M 1839.03M 1954.98M
Change to operating activities - - - -75.74700M 6.55M
Net income 146.87M 148.10M 84.08M -70.86900M 140.56M
Change in cash 129.24M -21.59700M 8.68M 129.03M -18.98600M
Begin period cash flow 208.95M 230.54M 221.87M 92.84M 111.82M
End period cash flow 338.19M 208.95M 230.54M 221.87M 92.84M
Total cash from operating activities 509.04M -430.52700M -241.85800M 42.69M 51.29M
Issuance of capital stock 302.19M 100.20M 218.06M 99.86M 361.51M
Depreciation - - - 25.07M 32.58M
Other cashflows from investing activities -5062.60700M 353.94M 290.07M 63.55M 23.96M
Dividends paid 183.62M 163.54M 149.27M -123.06500M -85.70400M
Change to inventory - - 0.00000M - -
Change to account receivables -7.12800M -422.26900M -216.11800M - -
Sale purchase of stock 302.19M -24.61300M -12.35200M -1.65900M 6895.19M
Other cashflows from financing activities -63.47800M -47.51400M 121.69M 14691.59M -53.44500M
Change to netincome - - - 1.40M 10.36M
Capital expenditures 0.00000M 0.00000M 0.04M 0.22M 172.84M
Change receivables - - - - -
Cash flows other operating - - - -7.98800M -0.07600M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 129.03M -18.98600M
Change in working capital 8.15M -438.03100M -199.46300M -66.95000M -55.37700M
Stock based compensation - - 1.36M 1.40M -
Other non cash items 500.90M -140.60000M -126.47900M 179.10M -33.88600M
Free cash flow 509.04M -430.52700M -241.85800M 42.69M 224.13M

Peer Comparison

Sector: Real Estate Industry: REIT - Mortgage

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
EFC
Ellington Financial Inc.
0.26 1.91% 13.63 10.96 9.07 4.93 1.07 61.70
AGNC
AGNC Investment Corp.
0.15 1.53% 10.27 8.39 6.99 6.97 1.16 0.03
NLY
Annaly Capital Management, Inc.
-0.26 1.23% 20.96 - 6.90 2.27 1.11
AGNCM
AGNC Investment Corp.
- -% 25.05 - - 4.89 -
AGNCN
AGNC Investment Corp.
0.02 0.08% 25.84 - - 4.86 -

Reports Covered

Stock Research & News

Profile

Ellington Financial Inc., through its subsidiary, Ellington Financial Operating Partnership LLC, acquires and manages mortgage-related, consumer-related, corporate-related, and other financial assets in the United States. It operates in two segments, Investment Portfolio and Longbridge. The company acquires and manages residential mortgage-backed securities (RMBS) backed by prime jumbo, Alt-A, non-QM, manufactured housing, subprime residential, and single-family-rental mortgage loans; RMBS for which the principal and interest payments are guaranteed by the U.S. government agency or the U.S. government-sponsored entity; residential and commercial mortgage loans; residential mortgage-backed securities; commercial mortgage-backed securities; consumer loans and asset-backed securities backed by consumer loans; investments referencing mortgage servicing rights on traditional forward mortgage loans; collateralized loan obligations; non-mortgage- and mortgage-related derivatives; debt and equity investments in loan origination companies; and other strategic investments. It also offers reverse mortgage loans, including associated financial assets, financing, hedging, and allocated expenses. The company qualifies as a real estate investment trust (REIT) for federal income tax purposes that intends to distribute at least 90% of its taxable income as dividends to shareholders. Ellington Financial Inc. was incorporated in 2007 and is headquartered in Old Greenwich, Connecticut.

Ellington Financial Inc.

53 Forest Avenue, Old Greenwich, CT, United States, 06870

Key Executives

Name Title Year Born
Mr. Laurence Eric Penn CEO, Pres & Director 1962
Mr. J. R. Herlihy CFO & Treasurer 1981
Mr. Christopher M. Smernoff Chief Accounting Officer 1977
Mr. Mark Ira Tecotzky Co-Chief Investment Officer 1962
Mr. Michael William Vranos Co-Chief Investment Officer 1962
Mr. Daniel Reuven Margolis Gen. Counsel 1973
Mr. Jason Frank Deputy Gen. Counsel & Sec. NA
Mr. Vincent Ambrico Controller NA
Mr. Christopher Max Smernoff CPA Chief Accounting Officer 1977
Mr. Laurence Eric Penn CEO, President & Director 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.