Explore 3 Stock Ideas & Industry Insights Download Free Report

Digital Realty Trust Inc

Real Estate US DLR

182.15USD
-4.64(2.48%)

Last update at 2026-06-08T20:00:00Z

Day Range

181.12187.95
LowHigh

52 Week Range

145.24204.94
LowHigh

Fundamentals

  • Previous Close 186.79
  • Market Cap71479.93M
  • Volume2348574
  • P/E Ratio56.86
  • Dividend Yield2.39%
  • EBITDA2779.58M
  • Revenue TTM6080.71M
  • Revenue Per Share TTM17.89
  • Gross Profit TTM 3353.97M
  • Diluted EPS TTM3.54

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1345.20M 643.09M 1025.89M 411.88M 1820.21M
Minority interest -4.57600M 14.16M -6.75300M -2.45500M 38.15M
Net income 1308.59M 602.49M 948.84M 377.87M 1709.26M
Selling general administrative 560.54M 480.02M 449.06M 414.78M 410.74M
Selling and marketing expenses - - 76.80M - -
Gross profit 3385.95M 3035.85M 2878.99M 2690.39M 2666.99M
Reconciled depreciation 1894.64M 1771.80M 1704.51M 1577.93M 1486.63M
Ebit 1692.82M 1095.92M 1463.63M 589.97M 694.01M
Ebitda 3587.46M 2867.72M 3158.49M 2258.59M 2315.98M
Depreciation and amortization 1894.64M 1771.80M 1694.86M 1668.62M 1621.97M
Non operating income net other - - - - 1420.05M
Operating income 658.49M 471.86M 524.46M 589.97M 694.01M
Other operating expenses 5454.20M 5083.10M 4952.60M 4006.60M 3660.81M
Interest expense 437.95M 452.84M 437.74M 299.13M 298.20M
Tax provision 32.04M 54.76M 37.18M 31.55M 72.80M
Interest income 308.88M 572.97M 467.53M 303.71M 235.92M
Net interest income -437.94700M -452.83600M -410.98500M -290.21400M -298.20400M
Extraordinary items - - - - -
Non recurring - - - - 65.72M
Other items - - - - -
Income tax expense 32.04M 54.76M 75.58M 31.55M 72.80M
Total revenue 6112.69M 5554.97M 5477.06M 4691.83M 4427.88M
Total operating expenses 2727.46M 2563.99M 2354.53M 2005.15M 1899.92M
Cost of revenue 2726.74M 2519.11M 2598.07M 2001.45M 1760.89M
Total other income expense net 686.71M 171.22M 501.43M -178.09100M 1126.20M
Discontinued operations - - - - -
Net income from continuing ops 1313.16M 588.33M 880.05M 380.33M 1747.41M
Net income applicable to common shares 1267.87M 561.77M 908.11M 337.15M 1681.50M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 49410.47M 45283.62M 44113.26M 41485.00M 36369.56M
Intangible assets 2134.70M 2178.05M 2500.24M 3092.63M 2735.49M
Earning assets - - - - -
Other current assets 349.83M -642.45600M -145.92400M -23774.66200M 8.79M
Total liab 24564.49M 22107.84M 23116.94M 21862.85M 17845.78M
Total stockholder equity 22925.66M 21340.40M 19117.53M 17583.33M 18004.57M
Deferred long term liab - - - 257.03M 666.45M
Other current liab -2600.97900M 418.66M 426.99M -5.93800M 2.15M
Common stock 3.41M 3.34M 3.09M 2.89M 2.82M
Capital stock 735.10M 735.03M 734.78M 734.58M 734.51M
Retained earnings -6690.72200M -6292.08500M -5262.64800M -4698.31300M -3631.92900M
Other liab - - - 1192.75M 666.45M
Good will 9711.95M 8929.43M 9239.87M 9208.50M 7937.44M
Other assets 49410.47M 26574.70M 26034.69M 709.98M 26871.27M
Cash 3451.65M 3870.89M 1625.49M 141.77M 142.70M
Cash and equivalents 3451.65M 3870.89M 1625.49M 141.77M 142.70M
Total current liabilities 1147.43M 4625.99M 4810.13M 4383.05M 2280.52M
Current deferred revenue 754.92M 539.80M 401.87M 369.65M 336.58M
Net debt 20730.58M 14137.70M 17342.51M 17926.07M 14817.70M
Short term debt 1147.43M 1611.31M 1812.29M 2150.45M 398.17M
Short long term debt 899.09M 1611.31M 1812.29M 2150.45M 398.17M
Short long term debt total 24182.23M 18008.60M 18968.00M 18067.85M 14960.40M
Other stockholder equity 29350.49M 28079.74M 24396.80M 22142.87M 21075.86M
Property plant equipment 27569.26M 25299.63M 25650.34M 25125.99M 22034.00M
Total current assets 5160.37M 5128.35M 3382.11M 1111.07M 814.42M
Long term investments 3427.90M 2639.80M 2295.89M 1991.43M 22569.93M
Net tangible assets - - - 4797.17M 9382.43M
Short term investments - - 8.54M 23774.66M 20762.24M
Net receivables 1358.89M 1899.92M 1902.54M 969.29M 671.72M
Long term debt 18402.13M 15103.07M 15613.62M 16596.80M 13050.04M
Inventory - - -8.53800M - -
Accounts payable 2600.98M 2056.22M 2168.98M 1868.88M 1543.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - 472.22M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -469.19800M -7474.36800M -751.39300M -595.79800M -173.88000M
Additional paid in capital - - - - -
Common stock total equity - - - - 2.82M
Preferred stock total equity - - - - 731.69M
Retained earnings total equity - - - - -3631.92900M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2541.93M 25229.12M 25280.90M 24730.05M 359.46M
Deferred long term asset charges - - - - -
Non current assets total 44250.10M 40155.26M 40731.15M 40373.93M 35555.14M
Capital lease obligations 1253.22M 1294.22M 1542.09M 1471.04M 1512.19M
Long term debt total 18402.13M 17033.66M 17741.08M 16596.80M 13050.04M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1906.15700M -1070.17500M -4699.40300M 1693.74M
Change to liabilities - - - 42.11M 116.15M
Total cashflows from investing activities -2230.47200M -1906.15700M -1115.11100M -4699.40300M -1061.72100M
Net borrowings 190.58M 37.30M 334.35M 3444.63M 816.94M
Total cash from financing activities -486.73800M 2063.43M 963.47M 2969.15M -590.63000M
Change to operating activities - - - - -
Net income 1308.59M 602.49M 950.31M 380.32M 1747.41M
Change in cash -419.24400M 2240.23M 1485.77M -0.78900M 27.83M
Begin period cash flow 3870.89M 1636.47M 150.70M 151.49M 123.65M
End period cash flow 3451.65M 3876.70M 1636.47M 150.70M 151.49M
Total cash from operating activities 2412.14M 2261.48M 1634.78M 1659.39M 1702.23M
Issuance of capital stock 1106.03M 3650.77M 1605.09M 928.43M 172.10M
Depreciation 1894.64M 1771.80M 1694.86M 1577.93M 1486.63M
Other cashflows from investing activities -2230.47200M -1398.15600M -968.34200M -2056.30600M -234.68600M
Dividends paid 1728.47M 1633.25M 1520.64M -1450.63700M -1379.19800M
Change to inventory - - - - -
Change to account receivables -339.09400M -342.06100M -155.31700M -272.45200M -425.98300M
Sale purchase of stock 1106.03M 3650.77M 3739.97M 928.43M -201.25000M
Other cashflows from financing activities -54.88100M 8.61M -57.49100M 4577.59M 1825.17M
Change to netincome - - - -81.83900M -1349.50500M
Capital expenditures 3181.18M 2831.74M 3525.60M 2643.10M 2520.77M
Change receivables - - - - -
Cash flows other operating - - - - -317.15400M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - 49.88M
Change in working capital 37.26M 24.67M -379.75100M -230.33800M -309.83400M
Stock based compensation 70.23M 75.61M 80.53M 92.46M 84.08M
Other non cash items -828.34500M -213.08800M -711.17200M -160.99300M 52.11M
Free cash flow 2412.14M -570.26300M -1890.81800M 1659.39M 1702.23M

Peer Comparison

Sector: Real Estate Industry: REIT - Specialty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DLR
Digital Realty Trust Inc
-4.64 2.48% 182.15 56.86 120.48 11.76 3.21 14.41 23.95
AMT
American Tower Corp
-5.02 2.59% 189.10 32.36 28.09 7.66 23.20 12.04 19.89
EQIX
Equinix Inc
-18.21 1.68% 1062.74 76.95 63.29 9.32 5.79 10.70 25.99
CCI
Crown Castle
-2.7 2.86% 91.79 34.66 33.44 8.69 8.86 15.87 24.61
SBAC
SBA Communications Corp
4.37 2.18% 204.47 36.87 40.82 8.05 - 13.30 21.21

Reports Covered

Stock Research & News

Profile

Digital Realty Trust, Inc. (Digital Realty or the company) owns, acquires, develops, and operates data centers through its operating partnership subsidiary, Digital Realty Trust, L.P. (the operating partnership). The company is focused on providing data center, colocation, and interconnection solutions for domestic and international customers across a variety of industry verticals ranging from cloud and information technology services, communications and social networking to financial services, manufacturing, energy, healthcare, and consumer products. As of December 31, 2025, the company's 310 data centers, including 89 data centers held as investments in unconsolidated entities, contain applications and operations critical to the day-to-day operations of technology industry and corporate enterprise data center customers. Digital Realty's portfolio is comprised of approximately 43.2 million square feet, excluding approximately 9.7 million square feet of space under active development and 4.7 million square feet of space held for future development, located throughout North America, Europe, South America, Asia, Australia, and Africa. Digital Realty Trust, Inc. was incorporated on 9th March 2004 in Maryland, USA.

Digital Realty Trust Inc

2323 Bryan Street, Dallas, TX, United States, 75201

Key Executives

Name Title Year Born
Mr. Arthur William Stein CEO & Director 1954
Mr. Andrew P. Power Pres & CFO 1980
Mr. Gregory S. Wright Chief Investment Officer 1965
Mr. Corey Dyer Chief Revenue Officer 1970
Mr. Erich J. Sanchack Chief Operating Officer 1970
Ms. Camilla A. Harris Chief Accounting Officer 1975
Mr. Christopher Sharp Chief Technology Officer 1975
Mr. Edward A. Diver Chief Information Officer NA
Ms. Jeannie Lee Exec. VP, Gen. Counsel & Sec. 1977
Ms. Cindy A. Fiedelman Chief HR Officer 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.