Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Dana Inc

Consumer Cyclical US DAN

36.67USD
1.30(3.68%)

Last update at 2026-06-08T20:00:00Z

Day Range

35.7536.81
LowHigh

52 Week Range

11.7438.48
LowHigh

Fundamentals

  • Previous Close 35.37
  • Market Cap4151.10M
  • Volume1169916
  • P/E Ratio-
  • Dividend Yield1.06%
  • EBITDA554.00M
  • Revenue TTM7500.00M
  • Revenue Per Share TTM56.10
  • Gross Profit TTM 602.00M
  • Diluted EPS TTM-0.52

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -32.00000M 90.00M 169.00M -31.00000M 244.00M
Minority interest -17.00000M -8.00000M -10.00000M -69.00000M 3.00M
Net income 85.00M -57.00000M 38.00M -315.00000M 197.00M
Selling general administrative 387.00M 524.00M 549.00M 495.00M 460.00M
Selling and marketing expenses - - - - -
Gross profit 602.00M 876.00M 900.00M 763.00M 837.00M
Reconciled depreciation 357.00M 422.00M 416.00M 388.00M 389.00M
Ebit 213.00M 321.00M 325.00M 287.00M 404.00M
Ebitda 570.00M 743.00M 741.00M 675.00M 793.00M
Depreciation and amortization 357.00M 422.00M 416.00M 388.00M 389.00M
Non operating income net other - - - 15.00M 8.00M
Operating income 213.00M -26.00000M -31.00000M 287.00M 404.00M
Other operating expenses 7287.00M 10310.00M 10586.00M 9902.00M 8582.00M
Interest expense 181.00M 161.00M 154.00M 128.00M 131.00M
Tax provision 53.00M 139.00M 121.00M 284.00M 72.00M
Interest income 10.00M 15.00M 17.00M 11.00M 9.00M
Net interest income -171.00000M -146.00000M -137.00000M -117.00000M -122.00000M
Extraordinary items 155.00M 293.00M 310.00M - -
Non recurring - - - 190.00M -
Other items - - - - -
Income tax expense 53.00M 139.00M 121.00M 284.00M 72.00M
Total revenue 7500.00M 10284.00M 10555.00M 10156.00M 8945.00M
Total operating expenses 387.00M 902.00M 931.00M 509.00M 474.00M
Cost of revenue 6898.00M 9408.00M 9655.00M 9393.00M 8108.00M
Total other income expense net -213.00000M 116.00M 200.00M -318.00000M -160.00000M
Discontinued operations - - - - -
Net income from continuing ops -53.00000M -49.00000M 48.00M -315.00000M 172.00M
Net income applicable to common shares 85.00M -57.00000M 38.00M -242.00000M 197.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 7808.00M 7485.00M 7965.00M 7449.00M 7632.00M
Intangible assets 71.00M 150.00M 182.00M 201.00M 233.00M
Earning assets - - - - -
Other current assets 1130.00M 206.00M 247.00M 219.00M 196.00M
Total liab 6888.00M 5900.00M 6137.00M 5651.00M 5459.00M
Total stockholder equity 861.00M 1333.00M 1575.00M 1551.00M 1922.00M
Deferred long term liab - - - 4.00M 6.00M
Other current liab 1443.00M 620.00M 554.00M 545.00M 521.00M
Common stock 1.00M 2.00M 2.00M 2.00M 2.00M
Capital stock 1.00M 2.00M 2.00M 2.00M 2.00M
Retained earnings 256.00M 204.00M 317.00M 321.00M 662.00M
Other liab - - - 536.00M 690.00M
Good will - 250.00M 263.00M 259.00M 482.00M
Other assets 1550.00M 3209.00M 632.00M 520.00M 711.00M
Cash 476.00M 494.00M 529.00M 425.00M 268.00M
Cash and equivalents 469.00M 494.00M 529.00M 425.00M 268.00M
Total current liabilities 3308.00M 2561.00M 2602.00M 2479.00M 2174.00M
Current deferred revenue 25.00M 25.00M 50.00M - 8.00M
Net debt 3042.00M 2419.00M 2452.00M 2296.00M 2401.00M
Short term debt 686.00M 266.00M 99.00M 96.00M 74.00M
Short long term debt 645.00M 222.00M 57.00M 60.00M 31.00M
Short long term debt total 3518.00M 2913.00M 2981.00M 2721.00M 2669.00M
Other stockholder equity 1636.00M 2269.00M 2246.00M 2229.00M 2243.00M
Property plant equipment 2177.00M 2507.00M 2638.00M 2504.00M 2446.00M
Total current assets 3868.00M 3703.00M 4103.00M 3829.00M 3586.00M
Long term investments 102.00M 126.00M 123.00M 136.00M 174.00M
Net tangible assets - - - 1746.00M 1405.00M
Short term investments - - - 17.00M 17.00M
Net receivables 1247.00M 1456.00M 1651.00M 1576.00M 1541.00M
Long term debt 2566.00M 2389.00M 2598.00M 2348.00M 2386.00M
Inventory 1015.00M 1547.00M 1676.00M 1609.00M 1564.00M
Accounts payable 1154.00M 1522.00M 1756.00M 1838.00M 1571.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 52.00M 53.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1032.00000M -1142.00000M -990.00000M -1001.00000M -985.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 2.00M 2.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 321.00M 662.00M
Treasury stock - - - - -184.00000M
Accumulated amortization - - - - -
Non currrent assets other 1031.00M 189.00M 140.00M 123.00M 131.00M
Deferred long term asset charges - - - - -
Non current assets total 3940.00M 3782.00M 3862.00M 3620.00M 4046.00M
Capital lease obligations 307.00M 302.00M 326.00M 313.00M 252.00M
Long term debt total 2566.00M 2389.00M 2598.00M 2348.00M 2386.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 32.00M -352.00000M -512.00000M -23.00000M -22.00000M
Change to liabilities - - - 343.00M 254.00M
Total cashflows from investing activities -222.00000M -352.00000M -528.00000M -426.00000M -293.00000M
Net borrowings 384.00M -50.00000M 219.00M 11.00M -41.00000M
Total cash from financing activities -371.00000M -90.00000M 160.00M -42.00000M -127.00000M
Change to operating activities - - - 35.00M -458.00000M
Net income -33.00000M -49.00000M 48.00M -311.00000M 200.00M
Change in cash -27.00000M -51.00000M 121.00M 155.00M -280.00000M
Begin period cash flow 512.00M 563.00M 442.00M 287.00M 567.00M
End period cash flow 486.00M 512.00M 563.00M 442.00M 287.00M
Total cash from operating activities 512.00M 450.00M 476.00M 649.00M 158.00M
Issuance of capital stock - - - - -
Depreciation 345.00M 422.00M 416.00M 388.00M 389.00M
Other cashflows from investing activities -65.00000M 28.00M -14.00000M 37.00M 98.00M
Dividends paid 54.00M 58.00M 58.00M 58.00M 58.00M
Change to inventory 78.00M 55.00M -42.00000M -99.00000M -471.00000M
Change to account receivables -47.00000M 94.00M 12.00M -81.00000M -189.00000M
Sale purchase of stock -650.00000M - - -25.00000M -23.00000M
Other cashflows from financing activities -51.00000M 18.00M 427.00M 65.00M -23.00000M
Change to netincome - - - 360.00M 88.00M
Capital expenditures 214.00M 380.00M 501.00M 440.00M 369.00M
Change receivables - - - - -
Cash flows other operating - - - 207.00M -525.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 181.00M -262.00000M
Change in working capital 30.00M 52.00M 81.00M 208.00M -458.00000M
Stock based compensation 40.00M 30.00M 26.00M 19.00M 17.00M
Other non cash items 190.00M 24.00M 9.00M 193.00M 11.00M
Free cash flow 298.00M 70.00M -25.00000M 209.00M -211.00000M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DAN
Dana Inc		 1.30 3.68% 36.67 - 14.84 0.55 4.94 0.96 14.22
AZO
AutoZone Inc		 63.43 2.06% 3137.47 25.25 24.21 3.05 13.38 3.65 17.03
DNZOF
DENSO Corporation		 -0.85 6.83% 11.59 15.84 12.36 0.005 1.04 0.71 5.53
BRDCF
Bridgestone Corporation		 -0.74 3.27% 21.90 35.97 11.93 0.0077 1.18 1.00 5.87
DNZOY
Denso Corp ADR		 0.49 4.26% 12.00 15.00 11.82 0.0044 1.00 0.71 5.53

Reports Covered

Stock Research & News

View All

Profile

Dana Incorporated, together with its subsidiaries, provides power-conveyance and energy-management solutions for on-highway vehicles in North America, Europe, South America, and the Asia Pacific. The Light Vehicle segment provides axles, driveshafts, internal combustion engine (ICE), hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers, sealing and thermal products, e-sealing, e-thermal cooling systems, battery and electronics cooling, hydrogen fuel cell cooling, and new power industrial cooling. The Commercial Vehicle segment offers axles, driveshafts, hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers. The company offers electrodynamic technologies comprising motors, inverters, software and control systems, battery-management systems, and fuel cell plates. The company also provides sealing solutions, such as gaskets, seals, cam covers, and oil pan modules; thermal-management technologies, including transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding; and digital solutions that include active and passive system controls, as well as descriptive and predictive analytics. It serves vehicle manufacturers in the global light vehicle, medium/heavy vehicle. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.

Dana Inc

3939 Technology Drive, Maumee, OH, United States, 43537

Key Executives

Name Title Year Born
Mr. James K. Kamsickas Chairman, Pres & CEO 1967
Mr. Timothy R. Kraus Sr. VP & CFO 1967
Mr. Douglas H. Liedberg SVP, Gen. Counsel, Corp. Sec. and Chief Compliance & Sustainability Officer 1968
Mr. Aziz S. Aghili Exec. VP and Pres of Heavy Vehicle 1959
Mr. Antonio Valencia Pres of Power Technologies & Global Electrification 1967
Mr. James D. Kellett VP & Chief Accounting Officer NA
Mr. Christophe J. Dominiak Sr. VP & CTO NA
Mr. Matthew H. Fahnestock VP & Chief Information Officer NA
Mr. Craig Barber Sr. Director of Investor Relations & Strategic Planning NA
Ms. Maureen Pittenger Sr. VP & Chief HR Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.