Explore 3 Stock Ideas & Industry Insights Download Free Report

Core Laboratories NV

Energy US CLB

13.04USD
-0.39(2.90%)

Last update at 2026-06-09T15:56:00Z

Day Range

13.0513.39
LowHigh

52 Week Range

13.8025.11
LowHigh

Fundamentals

  • Previous Close 13.43
  • Market Cap918.34M
  • Volume167805
  • P/E Ratio36.22
  • Dividend Yield0.21%
  • EBITDA71.36M
  • Revenue TTM522.82M
  • Revenue Per Share TTM11.16
  • Gross Profit TTM 96.08M
  • Diluted EPS TTM0.54

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 29.95M 36.11M -91.17700M 81.99M 105.29M
Minority interest -0.20500M -0.49200M 0.14M 0.13M 80.11M
Net income 19.45M 19.73M -97.07300M 101.98M 79.53M
Selling general administrative 38.12M 44.17M 34.03M 48.02M 62.91M
Selling and marketing expenses - - - - -
Gross profit 78.92M 83.84M 91.63M 150.03M 180.79M
Reconciled depreciation 17.16M 18.52M 20.87M 22.61M 23.09M
Ebit 41.52M 45.26M 55.77M 96.68M 118.62M
Ebitda 58.69M 63.78M 76.64M 119.29M 141.71M
Depreciation and amortization 17.16M 18.52M 20.87M 22.61M 23.09M
Non operating income net other - - - - -
Operating income 41.52M 45.26M 55.77M 96.68M 118.62M
Other operating expenses 448.21M 430.58M 429.67M 566.21M 582.96M
Interest expense 11.57M 9.15M 14.37M 14.69M 13.33M
Tax provision 10.30M 15.89M 5.90M -12.29000M 25.45M
Interest income 11.57M 9.15M 14.37M 14.69M 13.33M
Net interest income -11.57000M -9.15200M -14.37200M -14.69000M -13.32800M
Extraordinary items 0.00000M 0.00000M -0.42400M 7.83M -0.05800M
Non recurring - - 122.20M - -
Other items - - - - -
Income tax expense 10.30M 15.89M 5.90M -12.29000M 25.45M
Total revenue 489.74M 470.25M 487.27M 668.21M 700.85M
Total operating expenses 37.40M 44.17M 34.03M 48.02M 62.91M
Cost of revenue 410.82M 386.41M 395.63M 518.18M 520.05M
Total other income expense net -11.57000M -9.15200M -146.95100M -14.69000M 0.74M
Discontinued operations - - -0.42400M 7.83M -0.05800M
Net income from continuing ops 19.66M 20.22M -97.07300M 94.28M 79.85M
Net income applicable to common shares 19.45M 19.73M -97.63700M 101.98M 79.53M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 586.39M 578.35M 580.85M 568.58M 774.67M
Intangible assets 6.93M 7.48M 8.14M 8.58M 17.45M
Earning assets - - - - -
Other current assets 13.25M 28.92M 29.08M 30.70M 28.40M
Total liab 356.59M 389.40M 419.85M 493.01M 592.53M
Total stockholder equity 224.81M 188.95M 161.00M 75.57M 182.14M
Deferred long term liab - 54.69M 63.44M 59.73M 77.82M
Other current liab 32.38M 39.65M 40.95M 49.83M 50.76M
Common stock 0.47M 1.19M 1.19M 1.15M 1.15M
Capital stock 0.47M 1.19M 1.19M 1.15M 1.15M
Retained earnings 120.76M 85.95M 68.35M 50.46M 160.54M
Other liab - 75.57M 91.15M 87.72M 109.94M
Good will 99.44M 99.44M 99.44M 99.44M 213.43M
Other assets 0.00000M 102.32M 107.72M 179.41M 119.39M
Cash 15.12M 15.43M 17.70M 13.81M 11.09M
Cash and equivalents - 15.43M 17.70M 13.81M 11.09M
Total current liabilities 88.10M 103.14M 90.78M 89.75M 111.59M
Current deferred revenue 4.75M 5.94M 7.76M 5.46M 13.38M
Net debt 200.26M 206.96M 232.56M 313.17M 370.69M
Short term debt 10.18M 11.70M 12.34M 11.44M 11.84M
Short long term debt - - - - -
Short long term debt total 215.38M 222.39M 250.26M 326.98M 381.78M
Other stockholder equity 108.56M 105.59M 101.60M 31.17M 26.78M
Property plant equipment - 157.41M 172.34M 115.29M 123.51M
Total current assets 223.14M 211.70M 189.06M 165.85M 221.24M
Long term investments 4.84M 4.45M 4.16M 4.09M 3.97M
Net tangible assets - 115.64M -58.45800M 19.59M 11.65M
Short term investments - - - - -
Net receivables 123.07M 106.91M 96.83M 83.19M 131.58M
Long term debt 163.13M 172.39M 188.64M 259.43M 305.28M
Inventory 71.70M 60.45M 45.44M 38.15M 50.16M
Accounts payable 33.51M 45.85M 29.73M 23.03M 35.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 4.70M 4.55M 4.06M 4.28M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -4.97200M -3.77700M -10.13300M -7.20000M -6.33000M
Additional paid in capital - - - - -
Common stock total equity - 1.19M 1.19M 1.15M 1.15M
Preferred stock total equity - - - - -
Retained earnings total equity - 85.95M 68.35M 50.46M 160.54M
Treasury stock - -1.36200M -4.07500M -14.07500M -29.36400M
Accumulated amortization - - - - -
Non currrent assets other 98.58M -73.02000M -74.61800M -76.86900M -71.28100M
Deferred long term asset charges - - - - 67.31M
Non current assets total 363.26M 366.65M 391.80M 402.73M 553.44M
Capital lease obligations 52.25M 50.00M 61.63M 67.55M 76.50M
Long term debt total - 172.39M 188.64M 259.43M 305.28M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.85600M -10.22300M 7.85M -5.67700M -70.63900M
Change to liabilities 3.64M 6.57M -29.64000M 1.26M -17.63700M
Total cashflows from investing activities -3.85600M -10.22300M 7.85M -5.67700M -70.63900M
Net borrowings -17.20600M -71.00000M -47.53600M 15.00M 62.24M
Total cash from financing activities -23.37500M -22.45900M -63.00500M -85.87400M -42.47200M
Change to operating activities -13.63200M -11.37000M -21.19100M 8.65M -20.92600M
Net income 19.66M 20.22M -96.92400M 93.71M 79.79M
Change in cash -2.27500M 3.90M 2.71M -2.02400M -1.28400M
Begin period cash flow 17.70M 13.81M 11.09M 13.12M 14.40M
End period cash flow 15.43M 17.70M 13.81M 11.09M 13.12M
Total cash from operating activities 24.96M 36.58M 57.87M 89.53M 111.83M
Issuance of capital stock 0.00000M 60.00M - - 0.00000M
Depreciation 17.16M 18.52M 20.87M 22.61M 23.09M
Other cashflows from investing activities 6.36M 2.44M 19.73M 16.59M -48.89800M
Dividends paid -1.85300M -1.83400M -12.44600M -97.57400M 97.25M
Change to inventory -14.86000M -4.54700M 1.47M -3.89200M -10.40300M
Change to account receivables -10.07800M -13.52200M 46.42M -3.19100M 2.27M
Sale purchase of stock -3.90300M -8.25600M -2.79400M -3.30000M -7.45100M
Other cashflows from financing activities 113.38M 153.63M -1.76500M 0.00800M -1.77000M
Change to netincome 12.71M 9.84M -5.82600M -28.13000M 34.99M
Capital expenditures 10.22M 13.54M 11.88M 22.27M 21.74M
Change receivables -10.07800M -13.52200M 46.42M -3.19100M 2.27M
Cash flows other operating -3.27400M -0.31600M 122.07M -1.24400M -0.26700M
Exchange rate changes - - - - -
Cash and cash equivalents changes -2.27500M 3.90M 2.71M -2.02400M -1.28400M
Change in working capital -9.56400M -11.50100M 35.05M -10.84000M -9.89000M
Stock based compensation 7.76M 19.09M 7.39M 20.88M 34.19M
Other non cash items -10.48800M -15.76000M 103.69M -0.47800M -17.18500M
Free cash flow 14.74M 23.04M 45.99M 67.26M 90.09M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CLB
Core Laboratories NV
-0.39 2.90% 13.04 36.22 20.62 1.76 3.63 2.07 14.62
SLB
Schlumberger NV
-1.38 2.44% 55.17 14.01 12.05 1.70 2.86 1.94 8.58
BKR
Baker Hughes Co
2.25 3.59% 64.84 23.17 23.04 2.15 3.12 2.20 14.24
HAL
Halliburton Company
-1.0 2.47% 39.50 21.08 16.16 1.44 2.93 1.65 11.22
FTI
TechnipFMC PLC
-2.18 3.17% 66.57 30.54 24.94 2.92 8.35 2.86 15.83

Reports Covered

Stock Research & News

Profile

Core Laboratories Inc. provides reservoir description and production enhancement services and products to the oil and gas industry in the United States, and internationally. It operates through Reservoir Description and Production Enhancement segments. The Reservoir Description segment includes the characterization of petroleum reservoir rock and reservoir fluid samples to enhance production and improve recovery of crude oil and gas from its clients' reservoirs. It offers laboratory-based analytical and field services to characterize properties of crude oil and oil delivered products; and proprietary and joint industry studies, as well as services that support carbon capture, utilization and storage, geothermal projects, and the evaluation and appraisal of mining activities. The Production Enhancement segment provides services and products relating to reservoir well completions, perforations, stimulations, production, and well abandonment. It offers integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions to improve the effectiveness of enhanced oil recovery projects. The company markets and sells its products through a combination of sales representatives, technical seminars, trade shows, and print advertising, as well as through distributors. Core Laboratories Inc. was founded in 1936 and is based in Houston, Texas.

Core Laboratories NV

6316 Windfern Road, Houston, TX, United States, 77040

Key Executives

Name Title Year Born
Mr. Lawrence V. Bruno Chairman, CEO, Pres & COO 1960
Mr. Christopher Scott Hill Sr. VP & CFO 1970
Ms. Gwendolyn Y. Gresham M.B.A. Sr. VP of Corp. Devel. & Investor Relations 1968
Mr. Mark Damian Tattoli Sr. VP, Sec. & Gen. Counsel 1972
Mr. Kevin G. Daniels Chief Accounting Officer, Treasurer & VP 1964
Mr. Jacobus Schouten Managing Director 1955
J. Donald Dumas Jr. Sr. VP of Production Enhancement & Bus. Devel. NA
Mr. Lawrence V. Bruno Chairman of the Board, CEO, President & COO 1959
Mr. Christopher Scott Hill Senior VP & CFO 1970
Ms. Gwendolyn Y. Gresham M.B.A. Senior Vice President of Corporate Development & Investor Relations 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.