Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Crown Castle

Real Estate US CCI

93.4USD
1.61(1.75%)

Last update at 2026-06-09T15:58:00Z

Day Range

91.3193.30
LowHigh

52 Week Range

75.96111.74
LowHigh

Fundamentals

  • Previous Close 91.79
  • Market Cap37056.32M
  • Volume1321014
  • P/E Ratio34.66
  • Dividend Yield5.43%
  • EBITDA2776.00M
  • Revenue TTM4264.00M
  • Revenue Per Share TTM9.80
  • Gross Profit TTM 3159.00M
  • Diluted EPS TTM2.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1119.00M -3879.00000M 1528.00M 1691.00M 1179.00M
Minority interest - - - - -
Net income 444.00M -3903.00000M 1502.00M 1675.00M 1096.00M
Selling general administrative 383.00M 706.00M 773.00M 750.00M 680.00M
Selling and marketing expenses - - - - -
Gross profit 2818.00M 4721.00M 5001.00M 4918.00M 4347.00M
Reconciled depreciation 690.00M 1738.00M 1746.00M 1707.00M 1644.00M
Ebit 2078.00M -2979.00000M 2349.00M 2425.00M 2001.00M
Ebitda 2767.00M -1241.00000M 4103.00M 4161.00M 3647.00M
Depreciation and amortization 689.00M 1738.00M 1754.00M 1736.00M 1646.00M
Non operating income net other - - - -35.00000M -165.00000M
Operating income 2079.00M -2938.00000M 2369.00M 2425.00M 2001.00M
Other operating expenses 2186.00M 9506.00M 4612.00M 4525.00M 4317.00M
Interest expense 959.00M 900.00M 821.00M 699.00M 657.00M
Tax provision 16.00M 24.00M 23.00M 16.00M 21.00M
Interest income 959.00M 19.00M 12.00M 696.00M 656.00M
Net interest income -959.00000M -913.00000M -808.00000M -696.00000M -656.00000M
Extraordinary items -659.00000M -5065.00000M 265.00M 0.00000M -62.00000M
Non recurring - - - 36.00M 22.00M
Other items - - - - -
Income tax expense 16.00M 24.00M 26.00M 16.00M 21.00M
Total revenue 4265.00M 6568.00M 6981.00M 6986.00M 6340.00M
Total operating expenses 739.00M 7659.00M 2632.00M 2457.00M 2324.00M
Cost of revenue 1447.00M 1847.00M 1980.00M 2068.00M 1993.00M
Total other income expense net -960.00000M -941.00000M -841.00000M -734.00000M -822.00000M
Discontinued operations - - - - -62.00000M
Net income from continuing ops 1103.00M -3903.00000M 1553.00M 1675.00M 1158.00M
Net income applicable to common shares 444.00M -3903.00000M 1502.00M 1675.00M 1096.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 31518.00M 32736.00M 38527.00M 38921.00M 39040.00M
Intangible assets 861.00M 2781.00M 3179.00M 3596.00M 4046.00M
Earning assets - - - - -
Other current assets 536.00M 317.00M 330.00M 73.00M 145.00M
Total liab 33153.00M 32869.00M 32146.00M 31472.00M 30782.00M
Total stockholder equity -1635.00000M -133.00000M 6381.00M 7449.00M 8258.00M
Deferred long term liab - - - - -
Other current liab 1357.00M 603.00M 589.00M 590.00M 583.00M
Common stock 4.00M 4.00M 4.00M 4.00M 4.00M
Capital stock 4.00M 4.00M 4.00M 4.00M 4.00M
Retained earnings -20161.00000M -18525.00000M -11889.00000M -10666.00000M -9753.00000M
Other liab - - - 1950.00M 2168.00M
Good will 5127.00M 5127.00M 10085.00M 10085.00M 10078.00M
Other assets 10352.00M 103.00M - 136.00M 1711.00M
Cash 269.00M 119.00M 105.00M 156.00M 292.00M
Cash and equivalents 99.00M 119.00M - 156.00M 292.00M
Total current liabilities 4479.00M 2177.00M 2585.00M 2731.00M 2026.00M
Current deferred revenue - 476.00M 605.00M 736.00M 776.00M
Net debt 29297.00M 29494.00M 28709.00M 27804.00M 26717.00M
Short term debt 3051.00M 906.00M 1167.00M 1169.00M 421.00M
Short long term debt 2783.00M 610.00M 835.00M 819.00M 72.00M
Short long term debt total 29566.00M 29613.00M 28814.00M 27960.00M 27009.00M
Other stockholder equity 18527.00M 18393.00M 18270.00M 18116.00M 18011.00M
Property plant equipment 11746.00M 21292.00M - 21933.00M 21951.00M
Total current assets 1144.00M 1090.00M 1032.00M 1217.00M 1254.00M
Long term investments - - - - -
Net tangible assets - - - -2697.00000M -5866.00000M
Short term investments - -171.00000M 38532.00M - -
Net receivables 339.00M 654.00M 597.00M 720.00M 543.00M
Long term debt 21554.00M 23471.00M 22086.00M 20910.00M 20557.00M
Inventory - -171.00000M - 268.00M 274.00M
Accounts payable 71.00M 192.00M 252.00M 236.00M 246.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -5.00000M -5.00000M -4.00000M -5.00000M -4.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 4.00M 4.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -10666.00000M -9753.00000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12640.00M 2446.00M 2378.00M 2090.00M 1711.00M
Deferred long term asset charges - - - - 1588.00M
Non current assets total 30374.00M 31646.00M 37495.00M 37704.00M 37786.00M
Capital lease obligations 5229.00M 5532.00M 5893.00M 6231.00M 6380.00M
Long term debt total 21554.00M 23471.00M - 20910.00M 20557.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1220.00000M -1561.00000M -1352.00000M -1332.00000M
Change to liabilities - - - -286.00000M -120.00000M
Total cashflows from investing activities -1158.00000M -1220.00000M -1519.00000M -1352.00000M -1332.00000M
Net borrowings 217.00M 1066.00M 1138.00M 1002.00M 1175.00M
Total cash from financing activities -1886.00000M -1708.00000M -1654.00000M -1665.00000M -1310.00000M
Change to operating activities - - - -693.00000M -346.00000M
Net income 444.00M -3903.00000M 1502.00M 1675.00M 1158.00M
Change in cash -21.00000M 14.00M -46.00000M -139.00000M 85.00M
Begin period cash flow 290.00M 281.00M 327.00M 466.00M 381.00M
End period cash flow 269.00M 295.00M 281.00M 327.00M 466.00M
Total cash from operating activities 3057.00M 2943.00M 3126.00M 2878.00M 2727.00M
Issuance of capital stock - - - - -
Depreciation 690.00M 1738.00M 1754.00M 1707.00M 1644.00M
Other cashflows from investing activities -976.00000M 10.00M 1.00M -42.00000M 8.00M
Dividends paid 2080.00M 2729.00M 2723.00M -2602.00000M -2373.00000M
Change to inventory - - - - -
Change to account receivables - 6.00M 115.00M -49.00000M -113.00000M
Sale purchase of stock -23.00000M -33.00000M -30.00000M -65.00000M -70.00000M
Other cashflows from financing activities 0.00000M -12.00000M -39.00000M 5205.00M -42.00000M
Change to netincome - - - 226.00M 320.00M
Capital expenditures 182.00M 1222.00M 1424.00M 1310.00M 1229.00M
Change receivables - - - -49.00000M 113.00M
Cash flows other operating - - - 1263.00M 1271.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -139.00000M 147.00M
Change in working capital -33.00000M -200.00000M -371.00000M -747.00000M -346.00000M
Stock based compensation 73.00M 131.00M 157.00M 156.00M 129.00M
Other non cash items 1883.00M 5173.00M 76.00M 84.00M 138.00M
Free cash flow 2875.00M 1721.00M 1702.00M 1568.00M 1498.00M

Peer Comparison

Sector: Real Estate Industry: REIT - Specialty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CCI
Crown Castle		 1.61 1.75% 93.40 34.66 33.44 8.69 8.86 15.87 24.61
AMT
American Tower Corp		 4.07 2.15% 193.17 32.36 28.09 7.66 23.20 12.04 19.89
EQIX
Equinix Inc		 2.15 0.20% 1064.89 76.95 63.29 9.32 5.79 10.70 25.99
DLR
Digital Realty Trust Inc		 2.52 1.38% 184.67 56.86 120.48 11.76 3.21 14.41 23.95
SBAC
SBA Communications Corp		 4.37 2.18% 204.47 36.87 40.82 8.05 - 13.30 21.21

Reports Covered

Stock Research & News

View All

Profile

Crown Castle Inc. owns, operates and leases approximately 40,000 cell towers and approximately 90,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service " bringing information, ideas and innovations to the people and businesses that need them. Crown Castle Inc. was incorporated in 1994 in Delaware, USA.

Crown Castle

8020 Katy Freeway, Houston, TX, United States, 77024-1908

Key Executives

Name Title Year Born
Mr. Jay A. Brown Pres, CEO & Director 1973
Mr. Daniel K. Schlanger Exec. VP & CFO 1974
Mr. Kenneth J. Simon Exec. VP & Gen. Counsel 1961
Mr. Michael Joseph Kavanagh Exec. VP of Sales & Chief Commercial Officer 1968
Mr. Christopher D. Levendos Exec. VP & COO of Fiber 1967
Mr. Robert Sean Collins Principal Accounting Officer, VP & Controller 1967
Mr. Benjamin Raymond Lowe CFA Sr. VP of Corp. Fin. & Treasurer 1978
Ms. Fiona McKone VP of Communications & Marketing NA
Mr. Philip M. Kelley Exec. VP of Corp. Devel. & Strategy 1973
Mr. Son Nguyen Sr. VP of Leasing Operations - Towers NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.