Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Aon PLC

Financial Services US AON

329.96USD
4.11(1.26%)

Last update at 2026-06-09T16:01:00Z

Day Range

321.55331.08
LowHigh

52 Week Range

304.59378.56
LowHigh

Fundamentals

  • Previous Close 325.85
  • Market Cap72072.09M
  • Volume447107
  • P/E Ratio19.50
  • Dividend Yield0.88%
  • EBITDA5664.00M
  • Revenue TTM17181.00M
  • Revenue Per Share TTM79.58
  • Gross Profit TTM 8109.00M
  • Diluted EPS TTM17.20

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 4759.00M 3462.00M 3169.00M 3156.00M 1931.00M
Minority interest -55.00000M -66.00000M -64.00000M -57.00000M -53.00000M
Net income 3695.00M 2654.00M 2564.00M 2589.00M 1255.00M
Selling general administrative 1561.00M 2014.00M 1793.00M 2069.00M 3039.00M
Selling and marketing expenses - - 294.00M - -
Gross profit 8196.00M 7415.00M 6474.00M 6002.00M 5455.00M
Reconciled depreciation 966.00M 686.00M 251.00M 264.00M 326.00M
Ebit 4382.00M 4250.00M 3785.00M 3669.00M 2090.00M
Ebitda 5348.00M 4936.00M 3785.00M 3826.00M 2579.00M
Depreciation and amortization 966.00M 686.00M 256.00M 157.00M 489.00M
Non operating income net other - - - -107.00000M 163.00M
Operating income 4344.00M 3835.00M 3785.00M 3669.00M 2090.00M
Other operating expenses 12837.00M 11863.00M 16493.00M 8810.00M 10103.00M
Interest expense 815.00M 788.00M 484.00M 406.00M 322.00M
Tax provision 1009.00M 742.00M 482.00M 510.00M 623.00M
Interest income 796.00M 67.00M 22.00M 388.00M 311.00M
Net interest income -796.00000M -721.00000M -448.00000M -388.00000M -311.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1009.00M 742.00M 541.00M 510.00M 623.00M
Total revenue 17181.00M 15698.00M 13376.00M 12479.00M 12193.00M
Total operating expenses 3852.00M 3580.00M 9591.00M 2333.00M 3365.00M
Cost of revenue 8985.00M 8283.00M 6902.00M 6477.00M 6738.00M
Total other income expense net 415.00M -373.00000M -616.00000M -513.00000M -159.00000M
Discontinued operations - - - - -
Net income from continuing ops 3750.00M 2720.00M 2787.00M 2646.00M 1308.00M
Net income applicable to common shares 3695.00M 2654.00M 2564.00M 2589.00M 1255.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 50784.00M 48965.00M 33959.00M 32704.00M 31928.00M
Intangible assets 5727.00M 6743.00M 234.00M 447.00M 492.00M
Earning assets - - - - -
Other current assets 18767.00M 716.00M 17268.00M 646.00M 716.00M
Total liab 41236.00M 42535.00M 34701.00M 33133.00M 30770.00M
Total stockholder equity 9548.00M 6430.00M -826.00000M -529.00000M 1061.00M
Deferred long term liab - - - 99.00M 401.00M
Other current liab 19776.00M 18608.00M 17712.00M 1097.00M 1010.00M
Common stock 2.00M 2.00M 2.00M 2.00M 2.00M
Capital stock 2.00M 2.00M 2.00M 2.00M 2.00M
Retained earnings -245.00000M -2309.00000M -3399.00000M -2772.00000M -1694.00000M
Other liab - - - 2281.00M 2697.00M
Good will 15797.00M 15234.00M 8414.00M 8292.00M 8434.00M
Other assets 2107.00M 1812.00M - 1985.00M 2655.00M
Cash 1195.00M 1085.00M 778.00M 690.00M 544.00M
Cash and equivalents 1195.00M 1085.00M - 690.00M 544.00M
Total current liabilities 23226.00M 22995.00M 21651.00M 20306.00M 19073.00M
Current deferred revenue - 280.00M 270.00M 250.00M 321.00M
Net debt 15336.00M 16807.00M 11254.00M 10773.00M 9620.00M
Short term debt 770.00M 942.00M 1386.00M 945.00M 1164.00M
Short long term debt 589.00M 751.00M 1204.00M 945.00M 1164.00M
Short long term debt total 16531.00M 17892.00M 12032.00M 11463.00M 10164.00M
Other stockholder equity 13438.00M 13173.00M 6944.00M 6864.00M 6624.00M
Property plant equipment 1379.00M 1357.00M - 1257.00M 1315.00M
Total current assets 25774.00M 23432.00M 21704.00M 20723.00M 19032.00M
Long term investments 192.00M 90.00M 45.00M 60.00M 64.00M
Net tangible assets - - - -8821.00000M -7865.00000M
Short term investments 1603.00M 10538.00M 369.00M 452.00M 292.00M
Net receivables 4209.00M 11093.00M 3289.00M 3035.00M 3094.00M
Long term debt 14660.00M 16265.00M 9995.00M 9825.00M 8228.00M
Inventory - -135.00000M - 15900.00M 14386.00M
Accounts payable 2861.00M 2905.00M 2262.00M 18014.00M 16578.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 100.00M 97.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3843.00000M -4745.00000M -4373.00000M -4623.00000M -3871.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 2.00M 2.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -2772.00000M -1694.00000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1167.00M 1455.00M 1053.00M 1101.00M 1813.00M
Deferred long term asset charges - - - - -
Non current assets total 25010.00M 25533.00M 12255.00M 11981.00M 12896.00M
Capital lease obligations 822.00M 876.00M 833.00M 693.00M 772.00M
Long term debt total 15301.00M 16265.00M - 9825.00M 8228.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -1406.00000M -2833.00000M -188.00000M -449.00000M -18.00000M
Change to liabilities - - - 141.00M 264.00M
Total cashflows from investing activities 286.00M -2833.00000M - -449.00000M 49.00M
Net borrowings -1874.00000M 2407.00M - 1402.00M 2321.00M
Total cash from financing activities -4205.00000M 796.00M -2865.00000M -1790.00000M -1924.00000M
Change to operating activities - - - -50.00000M -115.00000M
Net income 3695.00M 2720.00M 2564.00M 2646.00M 1308.00M
Change in cash 240.00M 611.00M 646.00M 431.00M 72.00M
Begin period cash flow 8333.00M 7722.00M 7076.00M 6645.00M 6573.00M
End period cash flow 8573.00M 8333.00M 7722.00M 7076.00M 6645.00M
Total cash from operating activities 3481.00M 3035.00M 3435.00M 3219.00M 2182.00M
Issuance of capital stock 70.00M 79.00M 72.00M 58.00M 55.00M
Depreciation 966.00M 686.00M 256.00M 264.00M 326.00M
Other cashflows from investing activities 2100.00M -2806.00000M - -253.00000M 186.00M
Dividends paid 629.00M 562.00M 489.00M 463.00M 447.00M
Change to inventory - - - - -264.00000M
Change to account receivables -257.00000M -312.00000M -188.00000M -96.00000M -119.00000M
Sale purchase of stock -1000.00000M -1000.00000M -2700.00000M -3203.00000M -3543.00000M
Other cashflows from financing activities -772.00000M -128.00000M -115.00000M 2318.00M 443.00M
Change to netincome - - - 261.00M 371.00M
Capital expenditures 263.00M 218.00M 252.00M 196.00M 137.00M
Change receivables - - - -96.00000M -119.00000M
Cash flows other operating - - - 3.00M 4.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 980.00M 307.00M
Change in working capital -192.00000M -63.00000M 462.00M 48.00M 230.00M
Stock based compensation 432.00M 474.00M 438.00M 397.00M 449.00M
Other non cash items -988.00000M -471.00000M 88.00M 116.00M -142.00000M
Free cash flow 3218.00M 2817.00M 3183.00M 3023.00M 2045.00M

Peer Comparison

Sector: Financial Services Industry: Insurance Brokers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AON
Aon PLC		 4.11 1.26% 329.96 19.50 17.61 4.19 7.68 4.95 13.01
AJG
Arthur J Gallagher & Co		 4.48 2.11% 217.00 38.90 16.75 4.44 2.46 4.98 19.11
WTW
Willis Towers Watson PLC		 2.94 1.14% 261.06 25.57 16.03 2.81 2.80 3.28 15.43
BRO
Brown & Brown Inc		 1.16 2.00% 59.16 21.48 15.20 4.07 1.87 5.25 14.80
ERIE
Erie Indemnity Company		 5.29 2.36% 229.03 35.58 - 5.40 10.89 5.52

Reports Covered

Stock Research & News

View All

Profile

Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments. The company offers commercial risk solutions comprising retail and insurance brokerage, specialty solutions, global risk consulting, captives management, and affinity programs; health solutions, such as consulting and brokerage, consumer benefits, and talent advisory services; and wealth solutions, including retirement consulting and investments. It also provides treaty and facultative reinsurance; strategy and technology group solutions; insurance-linked securities, capital raising, strategic advice, restructuring, and merger and acquisition services; and risk management products and solutions, capital market solutions, and corporate finance advisory services. In addition, the company offers strategic design advice and actuarial services; pension risk transfer and integrated pension administration; and investment advisory services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, master trusts, and pooled employer plans for corporations, public pensions, endowments, and foundations. Aon plc was incorporated in 1979 and is headquartered in Dublin, Ireland.

Aon PLC

15 George's Quay, Dublin, Ireland, D02 VR98

Key Executives

Name Title Year Born
Mr. Gregory Clarence Case CEO & Exec. Director 1963
Mr. Eric Andersen Pres 1965
Ms. Christa Davies Exec. VP & CFO 1972
Mr. Darren Zeidel Exec. VP, Gen. Counsel & Company Sec. 1972
Ms. Lisa J. Stevens Exec. VP, Chief People Officer & Head of Global Human Capital Solutions 1971
Ms. Mindy Simon Chief Operating Officer NA
Mr. Michael Neller Chief Accounting Officer, Sr. VP & Global Controller 1979
Mr. Kirk A. Behrens Chief Information Officer NA
Ms. Frances Sigurani Chief Admin. Officer NA
Ms. Leslie Follmer Sr. VP & Head of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.