WBCPI 100.32 0.0% CBA 165.98 2.3557% BHP 40.14 0.0499% RIO 119.0 -0.5931% CSL 256.28 -0.2646% NAB 41.11 1.6819% WBC 34.65 1.1384% ANZ 31.23 0.7094% MQG 235.53 1.7232% SQ2 136.48 -0.6696% WES 77.58 2.0924% NEM 72.14 -2.5003% GMG 36.16 0.0553% FMG 19.32 1.046% RMD 37.55 -0.7139% ALL 74.67 -0.6652% TLS 3.91 -0.5089% WDS 24.91 1.6735% WTC 123.43 0.1217% TCL 13.14 0.1524%
Last update at 2025-02-12T05:10:00Z
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Income before tax | -5.66730M | -3.34112M | 0.73M | 0.08M | -10.05609M |
Minority interest | - | - | - | - | - |
Net income | -5.68110M | -3.35934M | 0.15M | 0.08M | -10.05609M |
Selling general administrative | 18.63M | 16.10M | 11.68M | 11.58M | 16.08M |
Selling and marketing expenses | 0.47M | 1.70M | 0.90M | 0.47M | 0.86M |
Gross profit | 17.33M | 17.15M | 14.92M | 3.02M | -4.58408M |
Reconciled depreciation | 2.91M | 1.37M | 0.47M | 0.44M | 0.67M |
Ebit | -4.66470M | -2.72444M | 1.31M | -0.37630M | -10.55718M |
Ebitda | -1.75569M | -1.35846M | 1.57M | 0.00368M | -9.88952M |
Depreciation and amortization | 2.91M | 1.37M | 0.26M | 0.38M | 0.67M |
Non operating income net other | - | - | - | - | - |
Operating income | -6.55236M | -2.72444M | 1.31M | -0.14248M | -10.64800M |
Other operating expenses | 26.41M | 23.25M | 17.50M | 14.60M | 18.13M |
Interest expense | 1.00M | 0.62M | 0.58M | 0.51M | 0.09M |
Tax provision | 0.01M | 0.02M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.04M | 0.06M | 0.00574M | 0.01M | 0.05M |
Net interest income | -0.96470M | -0.55721M | -0.57076M | 0.01M | 0.53M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.01M | 0.02M | 0.58M | -0.00000M | -0.10649M |
Total revenue | 19.86M | 20.40M | 18.59M | 14.45M | 8.03M |
Total operating expenses | 23.88M | 20.00M | 13.82M | 3.16M | 5.52M |
Cost of revenue | 2.53M | 3.25M | 3.67M | 11.44M | 12.61M |
Total other income expense net | 0.89M | -0.48875M | -0.57650M | 0.65M | 0.59M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -5.68110M | -3.35934M | 0.73M | 0.08M | -10.05609M |
Net income applicable to common shares | - | -3.35934M | 0.73M | 0.08M | -10.05609M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 20.36M | 22.90M | 20.17M | 15.00M | 8.47M |
Intangible assets | - | 7.06M | 2.74M | 1.54M | 0.49M |
Earning assets | - | - | - | - | - |
Other current assets | 0.52M | 1.15M | 1.21M | 1.03M | 1.01M |
Total liab | 26.21M | 23.10M | 18.70M | 16.01M | 10.88M |
Total stockholder equity | -5.84861M | -0.20252M | 1.47M | -1.00883M | -2.40406M |
Deferred long term liab | - | - |