WBCPI 100.32 0.0% CBA 157.99 0.6755% BHP 40.59 -1.1206% RIO 120.78 0.5829% CSL 281.7 -0.5086% NAB 38.94 -0.3072% WBC 33.24 0.4533% SQ2 152.53 5.5717% ANZ 31.18 -0.0321% MQG 233.71 0.3004% WES 74.53 1.3187% NEM 64.39 -0.3096% GMG 36.26 -2.0529% FMG 19.71 0.0508% RMD 37.95 -0.3937% TLS 4.0 0.5025% WDS 24.59 -1.0861% WTC 132.02 1.883% ALL 69.75 0.8094% TCL 13.03 1.1646%
Last update at 2024-12-04T23:22:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-06-30 |
Income before tax | -0.34526M | 0.47M | -0.46389M | -1.83914M | -2.80267M |
Minority interest | - | 0.07M | 0.63M | 0.45M | - |
Net income | -0.41303M | 0.66M | -0.58809M | -1.88894M | -2.80267M |
Selling general administrative | 2.49M | 2.82M | 1.36M | 1.37M | 1.11M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2.85M | 2.53M | 1.58M | 0.87M | 0.13M |
Reconciled depreciation | 0.57M | 0.34M | 0.15M | 0.14M | - |
Ebit | -0.27749M | 0.50M | -0.44385M | -0.46585M | -1.67647M |
Ebitda | 0.29M | 0.85M | -0.29503M | -0.32871M | - |
Depreciation and amortization | 0.57M | 0.34M | 0.15M | 0.14M | - |
Non operating income net other | - | - | - | - | - |
Operating income | -0.27749M | 0.50M | -0.44385M | -0.46585M | -1.67647M |
Other operating expenses | 3.87M | 4.24M | 2.86M | 2.22M | 0.26M |
Interest expense | 0.07M | 0.04M | 0.02M | 0.03M | 0.00000M |
Tax provision | 0.00000M | -0.11974M | 0.12M | 0.05M | - |
Interest income | 0.00719M | 0.03M | 0.00046M | 0.02M | - |
Net interest income | -0.06058M | -0.03499M | -0.01959M | -0.02371M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.07M | -0.11974M | 0.12M | 0.05M | - |
Total revenue | 3.26M | 3.06M | 1.88M | 1.14M | 0.13M |
Total operating expenses | 3.47M | 3.70M | 2.55M | 1.94M | 1.81M |
Cost of revenue | 0.40M | 0.54M | 0.30M | 0.28M | - |
Total other income expense net | -0.06777M | -0.03519M | -0.02004M | -1.37329M | -1.12620M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.34526M | 0.59M | -0.58809M | -1.88894M | -2.80267M |
Net income applicable to common shares | -0.34526M | 0.66M | -0.49331M | -1.87488M | -2.80267M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 7.96M | 6.77M | 5.79M | 3.56M | 3.20M |
Intangible assets | - | 0.53M | 0.40M | 0.73M | 0.27M |
Earning assets | - | - | - | - | - |
Other current assets | 0.10M | 0.11M | 0.10M | 0.07M | 0.08M |
Total liab | 2.26M | 2.35M | 1.44M | 1.38M | 0.79M |
Total stockholder equity | 5.69M | 4.42M | 3.70M | 1.55M | 1.97M |
Deferred long term liab | - | 0.53M |