0
Signin
countryflagNZ

800-234-336

WBCPI 100.32 0.0% CBA 157.85 0.0634% BHP 39.12 -1.7085% RIO 118.0 -1.346% CSL 270.0 -0.0925% NAB 39.16 -0.2547% WBC 32.96 -0.0606% MQG 238.84 0.0545% ANZ 30.2 -0.0662% SQ2 140.94 0.0% WES 72.32 -1.4982% NEM 66.44 -1.8612% GMG 38.19 -1.139% FMG 18.62 -2.1545% RMD 39.35 -0.3797% TLS 3.97 0.0% WDS 24.95 -1.1881% ALL 67.67 -2.6471% TCL 13.66 -0.4373% WTC 121.94 -0.4246%

Shekel Brainweigh Ltd

Technology AU SBW

0.02AUD
0.001(5.26%)

Last update at 2025-01-23T00:52:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.09
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap5.42M
  • Volume20000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.22800M
  • Revenue TTM27.17M
  • Revenue Per Share TTM0.16
  • Gross Profit TTM 8.08M
  • Diluted EPS TTM-0.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.43600M -6.30800M -4.36100M -3.21000M -1.22400M
Minority interest -0.11500M -0.08000M 0.49M 0.41M 0.34M
Net income -2.80700M -6.38000M -4.40500M -3.16300M -1.20500M
Selling general administrative 8.94M 9.16M 7.18M 7.18M 6.58M
Selling and marketing expenses 1.31M 0.95M 0.70M 0.65M 1.01M
Gross profit 10.03M 10.01M 7.44M 8.24M 8.39M
Reconciled depreciation 1.67M 1.56M 2.33M 1.44M 0.27M
Ebit -0.29700M -3.76000M -3.59400M -1.71500M -0.53000M
Ebitda 1.37M -2.20300M -1.79600M -1.52600M -0.25513M
Depreciation and amortization 1.67M 1.56M 1.80M 0.19M 0.27M
Non operating income net other - - - - -
Operating income -0.29700M -3.76000M -3.59400M -1.71500M -0.51700M
Other operating expenses 28.34M 27.17M 21.96M 20.57M 19.17M
Interest expense 1.96M 2.55M 0.77M 1.50M 0.74M
Tax provision 0.37M 0.07M -0.04400M 0.26M -0.06200M
Interest income 1.69M 2.24M 0.72M 0.76M 0.70M
Net interest income -0.26200M -2.23900M -0.93742M -1.08050M -0.99745M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.37M 0.07M 0.04M -0.04700M -0.06200M
Total revenue 26.36M 23.10M 18.31M 18.82M 18.66M
Total operating expenses 12.02M 14.08M 11.10M 10.00M 8.91M
Cost of revenue 16.32M 13.10M 10.86M 10.57M 10.27M
Total other income expense net -2.13900M -2.54800M -0.76700M -1.49500M -0.70700M
Discontinued operations - - - - -
Net income from continuing ops -2.80700M -6.38000M -5.71929M -4.76021M -1.64636M
Net income applicable to common shares -3.06000M -6.46000M -4.45300M -3.41000M -1.20500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 32.60M 25.58M 24.89M 17.03M 19.64M
Intangible assets - 1.30M 1.94M 2.20M 3.14M
Earning assets - - - - -
Other current assets 0.15M 0.16M 0.45M 0.45M 0.27M
Total liab 39.92M 25.16M 23.30M 11.70M 10.19M
Total stockholder equity -8.35495M -0.16400M 1.09M 4.84M 9.05M
Deferred long term liab - 0.94M