WBCPI 100.32 0.0% BHP 45.37 0.688% CBA 134.61 0.313% RIO 126.04 0.0635% CSL 288.61 0.554% NAB 37.0 0.0541% WBC 30.71 -1.2858% ANZ 30.08 -0.0996% NEM 78.24 0.0384% MQG 226.55 0.1724% WES 69.03 0.0725% GMG 37.8 1.5583% FMG 19.98 -0.7944% SQ2 94.0 -1.3848% RMD 34.76 -0.4582% WDS 26.06 0.5789% WTC 134.6 -0.3553% TLS 3.88 -0.5128% TCL 13.19 0.7639% WOW 33.01 0.1213%
Last update at 2024-02-04T06:45:02.242293Z
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | -51.61000M | -22.27300M | 39.10M | -8.99400M | -12.50200M |
Minority interest | - | - | - | - | - |
Net income | -54.18000M | -24.58800M | 31.25M | -8.77100M | -27.66400M |
Selling general administrative | 125.75M | 113.25M | 93.48M | 81.29M | 68.71M |
Selling and marketing expenses | 85.82M | 80.41M | 73.18M | 43.30M | 28.58M |
Gross profit | 260.07M | 273.94M | 326.78M | 201.74M | 144.60M |
Reconciled depreciation | 10.75M | 10.68M | 13.33M | 13.73M | 8.09M |
Ebit | -51.26700M | -22.30800M | 39.06M | -6.79100M | -12.32000M |
Ebitda | -40.51900M | -11.63200M | 52.39M | 6.94M | -4.23400M |
Depreciation and amortization | 10.75M | 10.68M | 13.33M | 13.73M | 8.09M |
Non operating income net other | - | - | - | - | - |
Operating income | -48.15600M | -21.20700M | 42.75M | -3.63602M | -12.32000M |
Other operating expenses | 606.39M | 595.28M | 617.90M | 424.79M | 319.27M |
Interest expense | 0.34M | 0.04M | 0.04M | 2.20M | 0.18M |
Tax provision | 2.57M | 2.31M | 7.86M | -0.22300M | 14.82M |
Interest income | 0.16M | 0.04M | 0.04M | 0.46M | 0.53M |
Net interest income | -0.18400M | 0.04M | 0.04M | 0.34M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 2.57M | 2.31M | 7.86M | -0.22300M | 15.16M |
Total revenue | 555.12M | 573.39M | 657.32M | 416.26M | 306.95M |
Total operating expenses | 308.23M | 296.25M | 287.72M | 208.53M | 156.92M |
Cost of revenue | 295.05M | 299.45M | 330.54M | 214.52M | 162.35M |
Total other income expense net | -3.27000M | -1.06600M | -3.64900M | -2.54500M | -0.18200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -54.18000M | -24.58800M | 31.25M | -8.77100M | -27.66400M |
Net income applicable to common shares | -54.18000M | -24.58800M | 31.25M | -8.77100M | -27.56900M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 134.72M | 190.62M | 186.60M | 159.52M | 112.74M |
Intangible assets | 21.51M | 19.07M | 15.13M | 20.09M | 20.92M |
Earning assets | - | - | - | - | - |
Other current assets | 0.26M | 0.35M | 0.96M | 0.31M | 1.91M |
Total liab | 77.48M | 86.66M | 70.73M | 92.04M | 49.49M |
Total stockholder equity | 57.24M | 103.96M | 115.87M | 67.48M | 63.25M |
Deferred long term liab | - | 12.17M | 8.81M | - | - |
Other current liab | 11.32M | 15.69M | 17.06M | 20.95M | 8.28M |
Common stock | 162.35M | 158.52M | 162.55M | 145.44M | 135.19M |
Capital stock | 162.35M | 158.52M | 162.55M | 145.44M | 135.19M |
Retained earnings | -121.37000M | -67.95700M | -47.33900M | -86.02100M | -77.47300M |
Other liab | - | 0.20M | 0.27M | 0.27M | 0.27M |
Good will | 53.66M | 51.68M | 47.35M | 51.49M | 50.58M |
Other assets | 0.07M | 14.86M | 3.95M | 2.28M | 2.24M |
Cash | 35.72M | 89.13M | 98.69M | 58.13M | 29.03M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 72.76M | 79.95M | 66.74M | 85.95M | 47.30M |
Current deferred revenue | 12.29M | 13.02M | 12.23M | 28.86M | 8.10M |
Net debt | -28.71500M | -79.50800M | -92.68400M | -48.36600M | -19.26700M |
Short term debt | 3.21M | 3.12M | 2.28M | 3.94M | 11.37M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 7.01M | 9.62M | 6.00M | 9.76M | 9.76M |
Other stockholder equity | -43.08800M | -94.56900M | -115.21300M | -59.41700M | 6.83M |
Property plant equipment | 8.05M | 11.15M | 6.39M | 8.88M | 11.30M |
Total current assets | 51.28M | 106.02M | 113.78M | 76.78M | 36.70M |
Long term investments | 0.14M | 0.68M | - | - | 1.09M |
Net tangible assets | - | 45.38M | 53.38M | -4.09800M | -8.03700M |
Short term investments | 0.26M | 0.35M | 0.96M | 0.99M | 0.39M |
Net receivables | 3.40M | 5.31M | 4.60M | 5.24M | 2.56M |
Long term debt | - | - | - | - | - |
Inventory | 3.92M | 4.42M | 3.73M | 7.02M | 2.80M |
Accounts payable | 45.94M | 48.12M | 35.17M | 32.21M | 19.54M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 16.25M | 13.39M | 0.66M | 8.06M | 5.53M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 145.44M | 135.19M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | -7.35100M | -5.30300M | -1.39400M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.03M | 0.62M | 1.23M | 1.67M | 1.63M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 83.44M | 84.60M | 72.83M | 82.74M | 76.05M |
Capital lease obligations | 7.01M | 9.62M | 6.00M | 9.76M | - |
Long term debt total | 3.79M | 6.51M | 3.72M | 5.82M | 8.57M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -12.62500M | -11.19500M | -6.37000M | -16.00000M | -56.51400M |
Change to liabilities | - | 11.69M | -16.43000M | 42.56M | 5.41M |
Total cashflows from investing activities | -12.62500M | -11.19500M | -6.37000M | -16.00000M | -55.89800M |
Net borrowings | - | -3.47300M | -5.51900M | -3.57600M | -2.91100M |
Total cash from financing activities | -3.67700M | -3.29000M | -0.30800M | -0.25000M | 59.21M |
Change to operating activities | - | - | - | - | - |
Net income | -54.18000M | -24.58800M | 31.25M | -8.77100M | -27.66400M |
Change in cash | -53.41200M | -9.55300M | 40.56M | 29.10M | 7.78M |
Begin period cash flow | 89.13M | 98.69M | 58.13M | 29.03M | 21.25M |
End period cash flow | 35.72M | 89.13M | 98.69M | 58.13M | 29.03M |
Total cash from operating activities | -37.09300M | 10.68M | 55.10M | 46.60M | 7.84M |
Issuance of capital stock | 0.00400M | 1.46M | 8.37M | 3.56M | 62.82M |
Depreciation | 4.40M | 10.68M | 13.33M | 13.73M | 8.09M |
Other cashflows from investing activities | - | 0.00000M | -0.12500M | -6.31900M | -46.05800M |
Dividends paid | - | - | 3.15M | - | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | 0.80M | -0.91100M | 3.25M | -9.07700M | -1.00400M |
Sale purchase of stock | -0.25600M | 1.46M | 8.37M | 3.56M | -3.50100M |
Other cashflows from financing activities | -3.42500M | -4.74900M | -7.07400M | -3.80600M | -0.11000M |
Change to netincome | - | 6.89M | 23.95M | 10.04M | 20.23M |
Capital expenditures | 12.62M | 11.20M | 6.25M | 9.68M | 9.84M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 0.80M | -384.09300M | -430.97300M | -280.69200M | -206.58000M |
Stock based compensation | 5.61M | 6.89M | 6.71M | 8.03M | 5.92M |
Other non cash items | 12.69M | 13.91M | -44.57800M | -4.95600M | 19.58M |
Free cash flow | -49.71800M | -0.51900M | -6.24500M | -9.68100M | -9.84000M |
Sector: Consumer Cyclical Industry: Internet Retail
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
RBL RedBubble Ltd |
- -% | - | - | 69.44 | 0.31 | 1.79 | 0.19 | -9.1302 |
TPW Temple & Webster Group Ltd |
0.05 0.39% | 12.95 | 1269.00 | 181.82 | 3.03 | 14.45 | 2.90 | 104.14 |
KGN Kogan.com Ltd |
0.04 0.79% | 5.12 | - | 14.95 | 1.12 | 4.15 | 1.08 | 13.43 |
ATG Articore Group Limited |
- -% | 0.39 | - | 263.16 | 0.23 | 2.16 | 0.18 | 12.43 |
HT8 Harris Technology Group Ltd |
- -% | 0.009 | - | - | 0.16 | 1.71 | 0.29 | -2.0383 |
Redbubble Limited operates as an online marketplace that facilitates the sale of art and design products. It offers clothing, stickers, face masks, phone cases, home and living products, wall arts, kids and babies clothing, pet products, accessories, stationery and office products, and gifts. The company provides its services through its website Redbubble.com and TeePublic.com in Australia, the United States, the United Kingdom, and internationally. Redbubble Limited was incorporated in 2006 and is based in Docklands, Australia.
Russell Investment Company
Name | Title | Year Born |
---|---|---|
Mr. Michael J. Ilczynski | Group Chief Exec. Officer | NA |
Mr. Martin Hosking | Co-Founder & Non-Exec. Director | NA |
Ms. Emma Clark | Exec. Officer | NA |
Mr. Mark James Henty Hall | Interim Chief Financial Officer | NA |
Mr. Siebert Lubbe | Chief Technology Officer | NA |
Peter Kopanidis | Investor Relations Officer | NA |
Mr. James Toy | Group Gen. Counsel | NA |
Ms. Rebecca Zarate | Chief Marketing Officer | NA |
Ms. Meahan F. Callaghan | Chief People & Culture Officer | NA |
Mr. Eric Morse | Sr. VP of Content Partnerships & GM of Global Licensing | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.