WBCPI 100.32 0.0% CBA 157.85 0.0634% BHP 39.12 -1.7085% RIO 118.0 -1.346% CSL 270.0 -0.0925% NAB 39.16 -0.2547% WBC 32.96 -0.0606% MQG 238.84 0.0545% ANZ 30.2 -0.0662% SQ2 140.94 0.0% WES 72.32 -1.4982% NEM 66.44 -1.8612% GMG 38.19 -1.139% FMG 18.62 -2.1545% RMD 39.35 -0.3797% TLS 3.97 0.0% WDS 24.95 -1.1881% ALL 67.67 -2.6471% TCL 13.66 -0.4373% WTC 121.94 -0.4246%

Restaurant Brands New Zealand Limited

Consumer Cyclical AU RBD

3.66AUD
-0.14(3.68%)

Last update at 2025-01-23T02:19:00Z

Day Range

3.663.67
LowHigh

52 Week Range

2.363.78
LowHigh

Fundamentals

  • Previous Close 3.80
  • Market Cap471.59M
  • Volume4221
  • P/E Ratio19.89
  • Dividend Yield-%
  • EBITDA158.57M
  • Revenue TTM1447.04M
  • Revenue Per Share TTM11.60
  • Gross Profit TTM 250.28M
  • Diluted EPS TTM0.19

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 22.42M 42.18M 65.79M 44.97M 51.49M
Minority interest - - - - -
Net income 16.26M 32.08M 51.88M 30.94M 36.11M
Selling general administrative 67.19M 65.46M 54.16M 45.64M 39.97M
Selling and marketing expenses 77.97M 70.09M 64.40M 55.48M 52.20M
Gross profit 156.84M 161.97M 155.89M 130.66M 174.95M
Reconciled depreciation 99.40M 95.34M 85.16M 68.06M -
Ebit 52.30M 53.47M 72.63M 51.98M 81.82M
Ebitda 151.70M 148.81M 157.79M 120.04M 115.33M
Depreciation and amortization 99.40M 95.34M 85.16M 68.06M 33.50M
Non operating income net other - - - - -
Operating income 52.30M 53.47M 72.63M 51.98M 81.82M
Other operating expenses 1409.91M 1308.11M 1116.34M 930.28M 803.16M
Interest expense 20.89M 11.13M 6.83M 6.47M 0.00000M
Tax provision 6.16M 10.09M 13.91M 14.03M -
Interest income - - - - -
Net interest income -56.19300M -44.52800M -36.28400M -30.22000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 6.16M 10.09M 13.91M 14.03M 15.38M
Total revenue 1322.19M 1239.05M 1068.25M 892.36M 880.40M
Total operating expenses 244.56M 231.03M 203.98M 168.59M 97.71M
Cost of revenue 1165.35M 1077.08M 912.36M 761.70M 705.45M
Total other income expense net 66.93M 60.43M 65.01M 48.12M -30.33600M
Discontinued operations - - - - -
Net income from continuing ops 16.26M 32.08M 51.88M 30.94M 36.11M
Net income applicable to common shares - 32.08M 51.88M 30.64M 36.11M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1425.82M 1417.27M 1329.84M 1172.96M 879.90M
Intangible assets 62.61M 72.76M 74.95M 73.42M 21.23M
Earning assets - - - - -
Other current assets - 9.62M 15.41M 14.72M 5.21M
Total liab 1135.38M 1124.09M 1040.10M 942.49M 671.91M
Total stockholder equity 290.44M 293.18M 289.74M 230.47M 207.99M
Deferred long term liab - 0.06M