WBCPI 100.32 0.0% CBA 157.85 0.0634% BHP 39.12 -1.7085% RIO 118.0 -1.346% CSL 270.0 -0.0925% NAB 39.16 -0.2547% WBC 32.96 -0.0606% MQG 238.84 0.0545% ANZ 30.2 -0.0662% SQ2 140.94 0.0% WES 72.32 -1.4982% NEM 66.44 -1.8612% GMG 38.19 -1.139% FMG 18.62 -2.1545% RMD 39.35 -0.3797% TLS 3.97 0.0% WDS 24.95 -1.1881% ALL 67.67 -2.6471% TCL 13.66 -0.4373% WTC 121.94 -0.4246%
Last update at 2025-01-23T05:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -4.82565M | -5.78208M | -0.81252M | -1.50001M | -1.54239M |
Minority interest | - | 0.09M | -0.39065M | -0.29676M | -0.01317M |
Net income | -4.89484M | -8.25696M | -0.72900M | -2.33806M | -1.34044M |
Selling general administrative | 1.23M | 4.07M | 0.00839M | 0.16M | 0.20M |
Selling and marketing expenses | 0.10M | 0.07M | - | - | - |
Gross profit | 0.03M | - | - | - | 0.02M |
Reconciled depreciation | 0.02M | 0.03M | 0.03M | 0.02M | 0.00284M |
Ebit | -3.90789M | -5.77571M | -0.80430M | -0.99074M | -1.24764M |
Ebitda | -3.88656M | -5.74748M | -0.77694M | -0.96866M | -1.24480M |
Depreciation and amortization | 0.02M | 0.03M | 0.03M | 0.02M | 0.00284M |
Non operating income net other | - | - | - | - | - |
Operating income | -3.90789M | -5.77571M | -0.80430M | -0.99074M | -1.39682M |
Other operating expenses | 4.09M | 5.81M | 0.81M | 1.60M | 0.50M |
Interest expense | 0.92M | 0.00637M | 0.00822M | 0.51M | 0.09M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.00001M | 0.00207M | 0.00822M | 0.02M | 0.16M |
Net interest income | -0.91775M | -0.00634M | -0.00251M | -0.50892M | -0.09231M |
Extraordinary items | -0.06919M | -2.55060M | -0.36126M | 0.00000M | 0.05M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.07M | 2.47M | -0.08353M | 0.84M | 0.00000M |
Total revenue | 0.03M | 0.00003M | 0.00571M | 0.00034M | 0.00049M |
Total operating expenses | 4.09M | 5.81M | 0.81M | 1.60M | 1.40M |
Cost of revenue | - | - | - | - | 0.00000M |
Total other income expense net | -0.91776M | -0.00637M | -0.00822M | -0.50927M | -0.14557M |
Discontinued operations | -0.06919M | -2.55060M | -0.36126M | -0.36126M | 0.05M |
Net income from continuing ops | -4.82565M | -5.78208M | -0.81252M | -1.50001M | -1.54239M |
Net income applicable to common shares | -4.89484M | -8.24216M | -0.71864M | -1.21642M | -1.34044M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | - | 12.57M | 10.38M | 2.65M | 2.60M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.12M | 0.23M | 0.02M | 0.04M |
Total liab | - | 1.25M | 0.60M | 0.36M | 0.24M |
Total stockholder equity | - | 11.32M | 10.26M | 2.67M | 2.66M |
Deferred long term liab | - | - |