WBCPI 100.32 0.0% CBA 150.23 1.0765% BHP 39.52 1.2295% RIO 119.96 0.9934% CSL 252.92 -1.5109% WBC 31.44 1.1583% NAB 33.98 0.6815% ANZ 29.44 2.9731% WES 72.06 0.6846% MQG 205.63 0.4543% NEM 75.14 1.1169% GMG 31.61 1.0227% XYZ 97.55 -1.7425% RMD 35.4 0.0283% FMG 16.21 0.7458% TLS 4.15 0.2415% WDS 23.25 0.3453% ALL 67.51 0.089% TCL 13.22 2.0062% WOW 29.39 1.6955%

Javelin Minerals Ltd

Basic Materials AU JAV

0.003AUD
-(-%)

Last update at 2025-03-25T23:04:00Z

Day Range

0.0030.003
LowHigh

52 Week Range

0.0010.0045
LowHigh

Fundamentals

  • Previous Close 0.003
  • Market Cap12.09M
  • Volume2617
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.64768M
  • Revenue TTM0.03M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.03M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.66009M -0.97664M -0.63998M -0.47121M -13.09090M
Minority interest - - - - -
Net income -0.66009M -0.97664M -0.63998M -0.47121M -13.09090M
Selling general administrative 0.26M 0.17M 0.30M 0.13M 0.31M
Selling and marketing expenses 0.09M 0.11M 0.05M -0.01559M 0.06M
Gross profit - - - -0.00134M -0.00328M
Reconciled depreciation - - - 0.00134M 0.00328M
Ebit -0.68042M -0.98751M -0.66659M -0.47591M -12.99281M
Ebitda -0.68042M -0.98751M -0.66659M -0.47458M -12.98954M
Depreciation and amortization 0.00002M 0.00032M 0.00016M 0.00134M 0.00328M
Non operating income net other - - - - -
Operating income -0.68042M -0.98751M -0.66659M -0.47591M -12.99281M
Other operating expenses 0.68M 0.99M 0.67M 0.48M 12.99M
Interest expense - - 0.00000M 0.00000M 0.10M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.01M 0.00661M 0.00470M 0.00191M
Net interest income 0.02M 0.01M 0.00661M 0.00470M -0.09647M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00002M -0.00032M -0.00677M - -
Total revenue 0.02M 0.01M 0.00661M 0.00470M 0.00162M
Total operating expenses 0.68M 0.99M 0.67M 0.48M 12.99M
Cost of revenue - - - 0.00134M 0.00328M
Total other income expense net 0.02M 0.01M 0.02M 0.00470M -0.09809M
Discontinued operations - - - - -
Net income from continuing ops -0.66009M -0.97664M -0.63998M -0.47121M -13.09090M
Net income applicable to common shares -0.66009M -0.97664M -0.63998M -0.47121M -13.09090M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 6.62M 8.48M 9.08M 5.21M 1.30M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.05M 0.07M 0.04M 0.02M 0.17M
Total liab 0.27M 0.17M 0.21M 0.39M 0.23M
Total stockholder equity 6.34M 8.31M 8.87M 4.82M 1.07M
Deferred long term liab - - - - -
Other current liab 0.04M - - - 0.17M
Common stock 34.43M 32.61M 32.51M 27.99M 24.04M
Capital stock - 32.61M 32.51M 27.99M 24.04M
Retained earnings -36.61261M -32.82013M -32.16003M -31.18340M -30.54342M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M - -
Cash 0.66M 0.44M 2.58M 0.99M 0.67M
Cash and equivalents - - - - -
Total current liabilities 0.27M 0.17M 0.21M 0.39M 0.23M
Current deferred revenue - - - - -
Net debt -0.66374M - - - -
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 8.53M 8.53M 8.01M 7.58M
Property plant equipment - 7.87M 6.37M 4.11M 0.36M
Total current assets 0.74M 0.61M 2.71M 1.10M 0.94M
Long term investments - - - - -
Net tangible assets - 8.31M 8.87M 4.82M 1.07M
Short term investments - - - - -
Net receivables 0.05M 0.09M 0.09M 0.09M 0.08M
Long term debt - - - - -
Inventory -0.02099M - - - -
Accounts payable 0.23M 0.12M 0.17M 0.35M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.53M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 5.87M 7.87M 6.37M 4.11M 0.36M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.43033M - - - -0.00403M
Change to liabilities -0.03702M -0.18290M 0.16M -0.01756M -
Total cashflows from investing activities -1.43033M -2.54956M -2.54956M -2.54956M -0.00403M
Net borrowings - - - - -
Total cash from financing activities - 4.98M 2.59M 1.38M 0.39M
Change to operating activities -0.03339M -0.01872M -1.92613M -0.51684M -
Net income -0.66009M -0.97664M -0.63998M -0.47121M -13.09090M
Change in cash -2.13772M 1.59M 0.32M 0.54M -0.68957M
Begin period cash flow 2.58M 0.99M 0.67M 0.13M 0.82M
End period cash flow 0.44M 2.58M 0.99M 0.67M 0.13M
Total cash from operating activities -0.70739M -3.38946M -2.26990M -0.83593M -1.07922M
Issuance of capital stock - 5.25M 2.60M 1.61M 0.21M
Depreciation 0.00002M 0.00032M 0.32M 0.00134M 0.00328M
Other cashflows from investing activities - 0.00000M - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - -0.00000M -0.00000M
Change to account receivables -0.00059M -0.00212M -0.01312M -0.03358M -0.01597M
Sale purchase of stock - -0.27606M -0.12693M -0.23574M -0.01827M
Other cashflows from financing activities -1.43033M 0.00498M 0.12M 0.00138M 0.20M
Change to netincome - 0.03M 0.15M 0.04M -
Capital expenditures 1.43M 0.00255M 2.55M 2.55M 0.00403M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.07099M -2.75330M -1.77642M -0.56799M -0.34262M
Stock based compensation - - 0.00015M 0.00004M -
Other non cash items 0.02M 0.34M 0.15M 0.26M 12.35M
Free cash flow -2.13772M -3.39201M -2.26990M -0.83593M -1.08325M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
JAV
Javelin Minerals Ltd
- -% 0.003 - - 402.94 1.36 -2.9504
BHP
BHP Group Limited
0.48 1.23% 39.52 11.16 11.22 3.68 2.81 2.58 4.93
RIO
Rio Tinto Ltd
1.18 0.99% 119.96 10.60 17.57 3.56 2.23 2.42 5.60
FMG
Fortescue Ltd
0.12 0.75% 16.21 5.53 11.76 3.01 1.69 1.90 3.27
S32
South32 Ltd
- -% 3.51 - 18.02 2.62 1.13 1.71 15.10

Reports Covered

Stock Research & News

Profile

Javelin Minerals Limited operates as an exploration company in Australia. The company explores for gold, nickel, lead, zinc, silver, and copper deposits. The company was formerly known as Victory Mines Limited and changed its name to Javelin Minerals Limited in December 2021. Javelin Minerals Limited is based in West Perth, Australia.

Javelin Minerals Ltd

1202 Hay Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Matthew Blake B.Com. Exec. Director NA
Mr. Matthew Blake B.Com. Executive Director NA
Mr. Scott Adrian Mison A.C.A., A.C.I.S., ACIS & ACSA, AGIA, B Arts, B.A. CFO, COO & Company Secretary 1976
Mr. Matthew Blake B.Com. Executive Director NA
Mr. Scott Adrian Mison A.C.A., A.C.I.S., ACIS & ACSA, AGIA, B Arts, B.A. CFO, COO & Company Secretary 1976
Mr. Matthew Blake B.Com. Executive Director NA
Mr. Scott Adrian Mison A.C.A., A.C.I.S., ACIS & ACSA, AGIA, B Arts, B.A. CFO, COO & Company Secretary 1976
Mr. Matthew Blake B.Com. Executive Director NA
Mr. Scott Adrian Mison A.C.A., A.C.I.S., ACIS & ACSA, AGIA, B Arts, B.A. CFO, COO & Company Secretary 1976
Mr. Matthew Blake B.Com. Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.