WBCPI 99.94 -0.01% BHP 42.43 -0.8181% CBA 126.8 -0.6892% RIO 118.99 -1.0478% CSL 292.01 -0.3379% NAB 35.96 -0.6904% WBC 27.15 -0.3304% ANZ 28.65 -1.0021% WBCPL 104.45 0.4327% WES 65.3 -2.3186% MQG 199.27 0.1206% NEM 63.19 -2.3036% GMG 35.18 -1.9509% FMG 21.26 -2.0728% SQ2 94.8 0.0633% WDS 26.97 -1.9985% RMD 27.74 -13.204% TLS 3.62 -1.0929% WOW 33.43 -0.5947% TCL 12.68 1.0359%

Asset Vision Co Ltd

Technology AU ASV

0.019AUD
-0.002(9.52%)

Last update at 2024-06-24T05:28:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.0050.02
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap15.24M
  • Volume165074
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.55596M
  • Revenue TTM4.24M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM -0.15912M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -8.84547M -11.68552M -8.17600M 3.44M -48.75862M
Minority interest - - - - -
Net income -8.62728M -14.00759M -13.00629M 3.04M -53.48931M
Selling general administrative 3.71M 3.08M 3.87M 34.47M 48.12M
Selling and marketing expenses - - - - -
Gross profit 3.55M 2.79M 1.45M 40.02M 60.14M
Reconciled depreciation 0.58M 0.94M 1.16M 0.57M 0.34M
Ebit - -4.30088M -7.88291M 4.50M 1.92M
Ebitda -8.25528M -3.36003M -6.72401M 5.07M 2.26M
Depreciation and amortization - 0.94M 1.16M 0.57M 0.34M
Non operating income net other - - - - -
Operating income -10.09128M -4.30088M -7.88291M 4.50M 1.92M
Other operating expenses - 7.24M 7.38M 49.86M 79.63M
Interest expense 0.00839M 0.25M 0.29M 1.06M 1.05M
Tax provision -0.35102M 0.23M -0.72820M -0.36034M -0.68063M
Interest income 0.00802M 0.25M 0.22M 1.06M 1.05M
Net interest income -0.00796M -0.25280M -0.10175M -1.05166M -1.03568M
Extraordinary items -0.13283M -2.09229M -5.55849M -0.76679M -0.85438M
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.23M -0.72820M -0.36034M 0.67M
Total revenue 3.67M 3.07M 1.48M 51.13M 83.29M
Total operating expenses - 6.96M 7.35M 38.76M 56.49M
Cost of revenue 0.13M 0.29M 0.03M 11.11M 23.15M
Total other income expense net -6.34846M -7.26680M -2.17463M 3.23M -51.37618M
Discontinued operations - -2.09229M -6.89559M 4.80M -0.85438M
Net income from continuing ops -8.49446M -11.91530M -7.44780M 3.80M -49.42432M
Net income applicable to common shares -8.62728M -14.36759M -13.00629M 3.04M -53.48931M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 9.45M 20.14M 24.83M 45.42M 68.53M
Intangible assets 2.27M 3.53M 4.08M 1.48M -
Earning assets - - - - -
Other current assets 0.03M 0.52M 0.25M 2.05M 2.42M
Total liab 2.22M 6.75M 5.36M 8.36M 35.09M
Total stockholder equity 7.23M 13.38M 19.46M 37.06M 33.44M
Deferred long term liab - - 0.31M 0.16M -
Other current liab 0.24M 0.80M 0.59M 6.18M 5.33M
Common stock 95.54M 93.34M 85.41M 90.35M 91.21M
Capital stock 95.54M 93.34M 85.41M 90.35M 91.21M
Retained earnings -88.31166M -81.64498M -67.79739M -54.79185M -58.35755M
Other liab - 2.13M 0.07M 0.34M 2.82M
Good will 2.73M 9.06M 9.88M 31.51M 47.26M
Other assets 0.44M 0.12M 0.79M 0.16M 1.13M
Cash 0.71M 2.68M 5.93M 1.48M 4.29M
Cash and equivalents - 2.68M 5.93M 1.48M -
Total current liabilities 1.57M 4.60M 5.12M 7.60M 32.19M
Current deferred revenue - 3.00M 3.93M 0.52M 7.11M
Net debt - -2.51900M -5.32647M -0.52606M 6.09M
Short term debt 0.00000M 0.14M 0.44M 0.53M 10.30M
Short long term debt - - - - 10.30M
Short long term debt total - 0.17M 0.61M 0.95M 10.38M
Other stockholder equity - 2.32M 1.85M 1.50M 0.59M
Property plant equipment 0.03M 0.25M 0.67M 1.26M 0.68M
Total current assets 1.31M 4.47M 7.24M 11.10M 19.47M
Long term investments 2.68M 2.68M 2.68M - -
Net tangible assets - 0.77M 5.77M 4.16M -13.81292M
Short term investments - 0.00000M 0.39M 0.36M -
Net receivables 0.49M 0.48M 0.52M 7.09M 12.76M
Long term debt - - - 0.00000M 0.08M
Inventory - 0.78M 0.54M 0.48M 0.00000M
Accounts payable 0.11M 0.66M 0.16M 0.36M 9.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.69M 1.85M 1.50M 0.59M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.68M - - -
Deferred long term asset charges - - - - -
Non current assets total 8.15M 15.67M 17.59M 34.33M 49.07M
Capital lease obligations 0.03M 0.17M 0.61M 0.95M -
Long term debt total 0.00000M 0.02M 0.17M 0.42M 0.08M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.31559M -3.73298M -2.50000M -2.50000M -2.50000M
Change to liabilities - 0.48M -1.84110M -6.01598M -1.26371M
Total cashflows from investing activities -0.31559M -3.70933M 13.39M 6.48M -2.75615M
Net borrowings - -0.44039M -0.34540M -10.76751M -2.60203M
Total cash from financing activities -0.13982M 4.47M -6.35069M -8.42785M -2.60203M
Change to operating activities - 0.29M -3.99429M -7.52452M -1.92266M
Net income -8.62728M -14.36759M -13.00629M 3.04M -53.48931M
Change in cash -1.96977M -3.24786M 4.46M -2.80810M -0.40092M
Begin period cash flow 2.68M 5.93M 1.48M 4.29M 4.69M
End period cash flow 0.71M 2.68M 5.93M 1.48M 4.29M
Total cash from operating activities -1.51437M -4.00560M -2.58277M -0.86058M 4.96M
Issuance of capital stock - 5.27M 1.44M 2.53M -
Depreciation - 0.59M 0.52M 0.43M 0.15M
Other cashflows from investing activities -0.23713M 0.01000M 24.64M 9.50M 1.10M
Dividends paid - - - 0.06M -
Change to inventory - - - - 0.02M
Change to account receivables - 0.04M 8.59M 4.90M 3.01M
Sale purchase of stock 0.00000M -0.36523M -7.38600M -0.13188M 0.00000M
Other cashflows from financing activities - -0.44039M -0.40769M -0.52543M -2.75615M
Change to netincome - 8.22M 7.48M 5.15M 57.63M
Capital expenditures 0.08M 0.10M 0.21M 0.25M 0.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00042M 0.11M 0.88M 1.38M 0.03M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -1.59282M -0.09579M -0.20949M -0.24668M -0.37274M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASV
Asset Vision Co Ltd
-0.002 9.52% 0.02 - - 2.74 2.60 3.00 -1.3334
NXT
Nextdc Ltd
0.08 0.45% 17.75 - 2000.00 20.31 3.85 23.14 46.43
DTL
Data#3 Ltd
0.02 0.24% 8.34 30.30 24.15 0.49 17.63 0.64 17.54
DUG
Dug Technology Ltd
-0.03 1.14% 2.60 66.50 20.37 5.85 8.12 6.23 25.34
ATA
Atturra Ltd
- -% 0.72 18.00 - 1.26 1.97 1.31 13.99

Reports Covered

Stock Research & News

Profile

Asset Vision Co Limited engages in building of digital platforms in Australia. The company operates through Asset Vision and EagleSoft segments. The Asset Vision segment offers a cloud-based digital platform, provides a real-time view of how assets are being inspected, maintained, and managed, as well as picture of compliance and contractual obligations. The EagleSoft segment operates a data capture platform that detects road defects and asset inventory. The company was formerly known as Future First Technologies Ltd and changed its name to Asset Vision Co Limited in October 2023. The company was incorporated in 2013 and is headquartered in Melbourne, Australia.

Asset Vision Co Ltd

799 Springvale Road, Melbourne, VIC, Australia, 3170

Key Executives

Name Title Year Born
Mr. Adrian Terence Rudman Exec. Director & CEO 1967
Ms. Vesna Jelesic CFO & Company Sec. NA
Mr. Keith Falconer Managing Director 1961
Damian Smith Chief Exec. Officer of Asset Vision NA
Mr. Paul Richard Fielding Group Exec. of Operations NA
Ms. Robyn Murphy Chief Information Officer NA
Mr. Chris Wignall Head of Sales & Distribution NA
Ms. Jennifer Hegarty Human Resource Mang. NA
Mr. Royce Zygarlicki Head of Sales of farmbuy.com NA
Mr. Damian Smith Co-CEO & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).